Average Number of Employees
42023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,934 GBP2023-12-31
3,247 GBP2022-12-31
Fixed Assets - Investments
32,000 GBP2023-12-31
32,000 GBP2022-12-31
Fixed Assets
34,934 GBP2023-12-31
35,247 GBP2022-12-31
Debtors
Non-current
10,435,434 GBP2023-12-31
11,528,666 GBP2022-12-31
Current
1,562,616 GBP2023-12-31
1,932,097 GBP2022-12-31
Cash at bank and in hand
88,035 GBP2023-12-31
15,182 GBP2022-12-31
Current Assets
12,086,085 GBP2023-12-31
13,475,945 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,852,638 GBP2023-12-31
-8,656,743 GBP2022-12-31
Net Current Assets/Liabilities
4,233,447 GBP2023-12-31
4,819,202 GBP2022-12-31
Total Assets Less Current Liabilities
4,268,381 GBP2023-12-31
4,854,449 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-14,703 GBP2023-12-31
-25,063 GBP2022-12-31
Net Assets/Liabilities
4,253,678 GBP2023-12-31
4,829,386 GBP2022-12-31
Equity
Called up share capital
250,000 GBP2023-12-31
250,000 GBP2022-12-31
Retained earnings (accumulated losses)
4,003,678 GBP2023-12-31
4,579,386 GBP2022-12-31
Equity
4,253,678 GBP2023-12-31
4,829,386 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
02023-01-01 ~ 2023-12-31
Wages/Salaries
161,904 GBP2023-01-01 ~ 2023-12-31
228,284 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
14,718 GBP2023-01-01 ~ 2023-12-31
13,800 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
177,694 GBP2023-01-01 ~ 2023-12-31
244,241 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
6,488 GBP2023-12-31
5,824 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
2,576 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
978 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
3,554 GBP2023-12-31
Property, Plant & Equipment
Office equipment
2,934 GBP2023-12-31
3,247 GBP2022-12-31
Investments in Subsidiaries
32,000 GBP2023-12-31
32,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,214 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,561,551 GBP2023-12-31
1,427,659 GBP2022-12-31
Other Debtors
Current
93 GBP2023-12-31
89 GBP2022-12-31
Prepayments/Accrued Income
Current
972 GBP2023-12-31
501,135 GBP2022-12-31
Bank Overdrafts
Current
26,292 GBP2022-12-31
Bank Borrowings
Current
10,248 GBP2023-12-31
9,777 GBP2022-12-31
Trade Creditors/Trade Payables
Current
24,669 GBP2023-12-31
24,866 GBP2022-12-31
Amounts owed to group undertakings
Current
3,085,813 GBP2023-12-31
3,675,657 GBP2022-12-31
Corporation Tax Payable
Current
54,651 GBP2023-12-31
70,184 GBP2022-12-31
Taxation/Social Security Payable
Current
101,205 GBP2023-12-31
101,078 GBP2022-12-31
Other Creditors
Current
4,558,052 GBP2023-12-31
4,730,889 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
18,000 GBP2023-12-31
18,000 GBP2022-12-31
Creditors
Current
7,852,638 GBP2023-12-31
8,656,743 GBP2022-12-31
Bank Borrowings
Non-current
14,703 GBP2023-12-31
25,063 GBP2022-12-31
Current, Amounts falling due within one year
10,248 GBP2023-12-31
9,777 GBP2022-12-31
Non-current, Between two and five year
14,703 GBP2023-12-31
25,063 GBP2022-12-31
Total Borrowings
24,951 GBP2023-12-31
34,840 GBP2022-12-31