Average Number of Employees
512020-04-01 ~ 2021-03-31
542019-04-01 ~ 2020-03-31
Turnover/Revenue
6,466,734 GBP2020-04-01 ~ 2021-03-31
7,829,264 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-3,373,878 GBP2020-04-01 ~ 2021-03-31
-3,736,596 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
3,092,856 GBP2020-04-01 ~ 2021-03-31
4,092,668 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-2,545,267 GBP2020-04-01 ~ 2021-03-31
-3,923,671 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
691,441 GBP2020-04-01 ~ 2021-03-31
166,727 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,153 GBP2020-04-01 ~ 2021-03-31
24,944 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
697,594 GBP2020-04-01 ~ 2021-03-31
191,671 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
493,818 GBP2020-04-01 ~ 2021-03-31
553,791 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
114,024 GBP2021-03-31
189,496 GBP2020-03-31
Fixed Assets
114,024 GBP2021-03-31
189,496 GBP2020-03-31
Debtors
Current
3,774,698 GBP2021-03-31
3,301,227 GBP2020-03-31
Cash at bank and in hand
2,360,323 GBP2021-03-31
2,888,580 GBP2020-03-31
Current Assets
6,135,021 GBP2021-03-31
6,189,807 GBP2020-03-31
Creditors
Current, Amounts falling due within one year
-2,416,293 GBP2021-03-31
-1,007,483 GBP2020-03-31
Net Current Assets/Liabilities
3,718,728 GBP2021-03-31
5,182,324 GBP2020-03-31
Total Assets Less Current Liabilities
3,832,752 GBP2021-03-31
5,371,820 GBP2020-03-31
Net Assets/Liabilities
3,832,752 GBP2021-03-31
5,371,820 GBP2020-03-31
Equity
Called up share capital
153 GBP2021-03-31
153 GBP2020-03-31
153 GBP2019-04-01
Retained earnings (accumulated losses)
3,832,599 GBP2021-03-31
5,371,667 GBP2020-03-31
5,817,876 GBP2019-04-01
Equity
3,832,752 GBP2021-03-31
5,371,820 GBP2020-03-31
5,818,029 GBP2019-04-01
Profit/Loss
Retained earnings (accumulated losses)
493,818 GBP2020-04-01 ~ 2021-03-31
553,791 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
Retained earnings (accumulated losses)
-2,032,886 GBP2020-04-01 ~ 2021-03-31
-1,000,000 GBP2019-04-01 ~ 2020-03-31
Dividends Paid
-2,032,886 GBP2020-04-01 ~ 2021-03-31
-1,000,000 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
3,664,596 GBP2020-04-01 ~ 2021-03-31
3,674,188 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
405,060 GBP2020-04-01 ~ 2021-03-31
478,700 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
4,234,996 GBP2020-04-01 ~ 2021-03-31
4,328,486 GBP2019-04-01 ~ 2020-03-31
Director Remuneration
651,695 GBP2020-04-01 ~ 2021-03-31
662,998 GBP2019-04-01 ~ 2020-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,559 GBP2020-04-01 ~ 2021-03-31
-1,508 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
134,932 GBP2020-04-01 ~ 2021-03-31
36,417 GBP2019-04-01 ~ 2020-03-31
Dividends Paid on Shares
2,032,886 GBP2020-04-01 ~ 2021-03-31
1,000,000 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
162,086 GBP2021-03-31
156,235 GBP2020-03-31
Motor vehicles
29,734 GBP2021-03-31
120,259 GBP2020-03-31
Office equipment
954,432 GBP2021-03-31
929,718 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
1,146,252 GBP2021-03-31
1,206,212 GBP2020-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-90,525 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals
-91,646 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
96,543 GBP2020-03-31
Motor vehicles
73,496 GBP2020-03-31
Office equipment
846,678 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,016,717 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
28,411 GBP2020-04-01 ~ 2021-03-31
Motor vehicles, Owned/Freehold
24,407 GBP2020-04-01 ~ 2021-03-31
Office equipment, Owned/Freehold
49,448 GBP2020-04-01 ~ 2021-03-31
Owned/Freehold
102,266 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-86,753 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,753 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
124,954 GBP2021-03-31
Motor vehicles
11,150 GBP2021-03-31
Office equipment
896,126 GBP2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,032,230 GBP2021-03-31
Property, Plant & Equipment
Plant and equipment
37,132 GBP2021-03-31
59,692 GBP2020-03-31
Motor vehicles
18,584 GBP2021-03-31
46,763 GBP2020-03-31
Office equipment
58,306 GBP2021-03-31
83,041 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
1,720,784 GBP2021-03-31
1,536,696 GBP2020-03-31
Amounts Owed by Group Undertakings
Current
352,528 GBP2021-03-31
554,466 GBP2020-03-31
Other Debtors
Current
1,438,186 GBP2021-03-31
996,963 GBP2020-03-31
Prepayments/Accrued Income
Current
223,297 GBP2021-03-31
187,581 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
17,941 GBP2021-03-31
Debtors - Deferred Tax Asset
Current
21,962 GBP2021-03-31
25,521 GBP2020-03-31
Trade Creditors/Trade Payables
Current
409,868 GBP2021-03-31
360,552 GBP2020-03-31
Corporation Tax Payable
Current
201,098 GBP2021-03-31
Taxation/Social Security Payable
Current
138,728 GBP2021-03-31
231,774 GBP2020-03-31
Other Creditors
Current
114,745 GBP2021-03-31
84,057 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
1,551,854 GBP2021-03-31
331,100 GBP2020-03-31
Creditors
Current
2,416,293 GBP2021-03-31
1,007,483 GBP2020-03-31
Net Deferred Tax Liability/Asset
21,962 GBP2021-03-31
25,521 GBP2020-03-31
24,013 GBP2019-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,559 GBP2020-04-01 ~ 2021-03-31
1,508 GBP2019-04-01 ~ 2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2021-03-31
Class 2 ordinary share
1,500,000 shares2021-03-31
1,500,000 shares2020-03-31
Class 3 ordinary share
16,522 shares2021-03-31
16,522 shares2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,613 GBP2021-03-31
5,613 GBP2020-03-31
Between one and five year
8,419 GBP2021-03-31
14,032 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,032 GBP2021-03-31
19,645 GBP2020-03-31