Average Number of Employees
02023-04-01 ~ 2024-03-31
02022-04-01 ~ 2023-03-31
Turnover/Revenue
7,174,000 GBP2023-04-01 ~ 2024-03-31
6,312,000 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-3,301,000 GBP2023-04-01 ~ 2024-03-31
-2,986,000 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,873,000 GBP2023-04-01 ~ 2024-03-31
3,326,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,904,000 GBP2023-04-01 ~ 2024-03-31
-1,676,000 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,969,000 GBP2023-04-01 ~ 2024-03-31
1,650,000 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
43,000 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,012,000 GBP2023-04-01 ~ 2024-03-31
1,650,000 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,477,000 GBP2023-04-01 ~ 2024-03-31
1,202,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,477,000 GBP2023-04-01 ~ 2024-03-31
1,202,000 GBP2022-04-01 ~ 2023-03-31
Fixed Assets
6,030,000 GBP2024-03-31
5,819,000 GBP2023-03-31
Debtors
2,266,000 GBP2024-03-31
1,034,000 GBP2023-03-31
Cash at bank and in hand
2,326,000 GBP2024-03-31
1,866,000 GBP2023-03-31
Current Assets
4,592,000 GBP2024-03-31
2,900,000 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,083,000 GBP2024-03-31
-964,000 GBP2023-03-31
Net Current Assets/Liabilities
3,509,000 GBP2024-03-31
1,936,000 GBP2023-03-31
Total Assets Less Current Liabilities
9,539,000 GBP2024-03-31
7,755,000 GBP2023-03-31
Net Assets/Liabilities
8,846,000 GBP2024-03-31
7,369,000 GBP2023-03-31
Equity
Called up share capital
5,000,000 GBP2024-03-31
5,000,000 GBP2023-03-31
5,000,000 GBP2022-04-01
Other miscellaneous reserve
142,000 GBP2023-03-31
142,000 GBP2022-04-01
Retained earnings (accumulated losses)
3,846,000 GBP2024-03-31
2,227,000 GBP2023-03-31
1,025,000 GBP2022-04-01
Equity
8,846,000 GBP2024-03-31
7,369,000 GBP2023-03-31
6,167,000 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,477,000 GBP2023-04-01 ~ 2024-03-31
1,202,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,477,000 GBP2023-04-01 ~ 2024-03-31
1,202,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
503,000 GBP2023-04-01 ~ 2024-03-31
313,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
7,832,000 GBP2024-03-31
6,526,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Computers
12,000 GBP2024-03-31
12,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
22,000 GBP2024-03-31
22,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,000 GBP2023-03-31
Computers
10,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
19,000 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,000 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
2,000 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
3,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,000 GBP2024-03-31
Computers
12,000 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
63,000 GBP2024-03-31
76,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,207,000 GBP2024-03-31
276,000 GBP2023-03-31
Other Debtors
Current
829,000 GBP2024-03-31
504,000 GBP2023-03-31
Prepayments/Accrued Income
Current
167,000 GBP2024-03-31
178,000 GBP2023-03-31
Debtors
Current
2,266,000 GBP2024-03-31
1,034,000 GBP2023-03-31
Cash and Cash Equivalents
2,326,000 GBP2024-03-31
1,866,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
37,000 GBP2024-03-31
219,000 GBP2023-03-31
Amounts owed to group undertakings
Current
7,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
103,000 GBP2023-03-31
Other Creditors
Current
507,000 GBP2024-03-31
219,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
539,000 GBP2024-03-31
416,000 GBP2023-03-31
Creditors
Current
1,083,000 GBP2024-03-31
964,000 GBP2023-03-31
Net Deferred Tax Liability/Asset
-693,000 GBP2024-03-31
-386,000 GBP2023-03-31
62,000 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-307,000 GBP2023-04-01 ~ 2024-03-31
-448,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
-693,000 GBP2024-03-31
-386,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-03-31
5,000,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31