Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
17,975 GBP2023-09-30
21,024 GBP2022-09-30
Property, Plant & Equipment
177,863 GBP2023-09-30
80,679 GBP2022-09-30
Fixed Assets
195,838 GBP2023-09-30
101,703 GBP2022-09-30
Debtors
757,283 GBP2023-09-30
569,094 GBP2022-09-30
Cash at bank and in hand
547,418 GBP2023-09-30
660,380 GBP2022-09-30
Current Assets
1,304,701 GBP2023-09-30
1,229,474 GBP2022-09-30
Creditors
Current
1,398,654 GBP2023-09-30
1,225,291 GBP2022-09-30
Net Current Assets/Liabilities
-93,953 GBP2023-09-30
4,183 GBP2022-09-30
Total Assets Less Current Liabilities
101,885 GBP2023-09-30
105,886 GBP2022-09-30
Creditors
Non-current
76,890 GBP2023-09-30
Net Assets/Liabilities
24,995 GBP2023-09-30
105,886 GBP2022-09-30
Equity
Called up share capital
708 GBP2023-09-30
708 GBP2022-09-30
Share premium
83,819 GBP2023-09-30
83,819 GBP2022-09-30
Capital redemption reserve
388 GBP2023-09-30
388 GBP2022-09-30
Retained earnings (accumulated losses)
-47,220 GBP2023-09-30
33,671 GBP2022-09-30
Equity
24,995 GBP2023-09-30
105,886 GBP2022-09-30
Average Number of Employees
422022-10-01 ~ 2023-09-30
412021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
194,245 GBP2023-09-30
192,445 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
336,061 GBP2023-09-30
309,137 GBP2022-09-30
Motor vehicles
139,117 GBP2023-09-30
9,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
475,178 GBP2023-09-30
318,137 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,695 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-2,695 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
264,629 GBP2023-09-30
228,458 GBP2022-09-30
Motor vehicles
32,686 GBP2023-09-30
9,000 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
297,315 GBP2023-09-30
237,458 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
38,439 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
23,686 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,125 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,268 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,268 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
71,432 GBP2023-09-30
80,679 GBP2022-09-30
Motor vehicles
106,431 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
23,686 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
106,431 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
558,817 GBP2023-09-30
442,994 GBP2022-09-30
Other Debtors
Current
21,478 GBP2023-09-30
45,130 GBP2022-09-30
Amount of corporation tax that is recoverable
Current
86,437 GBP2023-09-30
30,054 GBP2022-09-30
Prepayments/Accrued Income
Current
63,921 GBP2023-09-30
50,916 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
757,283 GBP2023-09-30
569,094 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
21,598 GBP2023-09-30
Trade Creditors/Trade Payables
Current
46,431 GBP2023-09-30
102,141 GBP2022-09-30
Other Taxation & Social Security Payable
Current
185,802 GBP2023-09-30
164,039 GBP2022-09-30
Other Creditors
Current
15,133 GBP2023-09-30
16,781 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
883,509 GBP2023-09-30
753,042 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
76,890 GBP2023-09-30
Between one and five year, hire purchase agreements
76,890 GBP2023-09-30
hire purchase agreements
98,488 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,895 GBP2023-09-30
26,756 GBP2022-09-30
Between one and five year
29,478 GBP2023-09-30
16,550 GBP2022-09-30
All periods
60,373 GBP2023-09-30
43,306 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
708 shares2023-09-30