82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-6,561,876 GBP2023-01-01 ~ 2023-12-31
-7,307,838 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,882,549 GBP2023-01-01 ~ 2023-12-31
-2,057,832 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-20,083 GBP2023-01-01 ~ 2023-12-31
-18,669 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
813,688 GBP2023-01-01 ~ 2023-12-31
16,579 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-183,744 GBP2023-01-01 ~ 2023-12-31
-31,447 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
629,944 GBP2023-01-01 ~ 2023-12-31
-14,868 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
18,997 GBP2023-12-31
28,353 GBP2022-12-31
Property, Plant & Equipment
269,680 GBP2023-12-31
216,728 GBP2022-12-31
Fixed Assets
288,677 GBP2023-12-31
245,081 GBP2022-12-31
Debtors
2,193,694 GBP2023-12-31
2,437,012 GBP2022-12-31
Cash at bank and in hand
921,912 GBP2023-12-31
573,588 GBP2022-12-31
Current Assets
3,954,624 GBP2023-12-31
3,577,386 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,216,736 GBP2023-12-31
-2,433,627 GBP2022-12-31
Net Current Assets/Liabilities
1,737,888 GBP2023-12-31
1,143,759 GBP2022-12-31
Total Assets Less Current Liabilities
2,026,565 GBP2023-12-31
1,388,840 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-240,490 GBP2023-12-31
-254,966 GBP2022-12-31
Net Assets/Liabilities
1,708,884 GBP2023-12-31
1,078,940 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
Retained earnings (accumulated losses)
1,708,783 GBP2023-12-31
1,078,839 GBP2022-12-31
Equity
1,708,884 GBP2023-12-31
1,078,940 GBP2022-12-31
Average Number of Employees
662023-01-01 ~ 2023-12-31
772022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
46,207 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
27,210 GBP2023-12-31
17,854 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
9,356 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
18,997 GBP2023-12-31
28,353 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
150,949 GBP2023-12-31
142,574 GBP2022-12-31
Plant and equipment
506,280 GBP2023-12-31
507,875 GBP2022-12-31
Furniture and fittings
21,277 GBP2023-12-31
21,277 GBP2022-12-31
Motor vehicles
147,531 GBP2023-12-31
145,705 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
826,037 GBP2023-12-31
817,431 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-120,058 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-21,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-141,073 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
111,578 GBP2023-12-31
103,579 GBP2022-12-31
Plant and equipment
340,531 GBP2023-12-31
413,860 GBP2022-12-31
Furniture and fittings
21,277 GBP2023-12-31
17,328 GBP2022-12-31
Motor vehicles
82,971 GBP2023-12-31
65,936 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,357 GBP2023-12-31
600,703 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,999 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
30,615 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,949 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
22,042 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,605 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-103,944 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-5,007 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-108,951 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
39,371 GBP2023-12-31
38,995 GBP2022-12-31
Plant and equipment
165,749 GBP2023-12-31
94,015 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
3,949 GBP2022-12-31
Motor vehicles
64,560 GBP2023-12-31
79,769 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,203,898 GBP2023-12-31
1,417,060 GBP2022-12-31
Amounts Owed By Related Parties
105,991 GBP2023-12-31
Current
100,000 GBP2022-12-31
Other Debtors
Amounts falling due within one year
883,805 GBP2023-12-31
919,952 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,193,694 GBP2023-12-31
2,437,012 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
767,196 GBP2023-12-31
871,851 GBP2022-12-31
Amounts owed to group undertakings
Current
521,399 GBP2023-12-31
999,000 GBP2022-12-31
Corporation Tax Payable
Current
186,662 GBP2023-12-31
10,049 GBP2022-12-31
Other Taxation & Social Security Payable
Current
389,767 GBP2023-12-31
79,878 GBP2022-12-31
Other Creditors
Current
251,712 GBP2023-12-31
372,849 GBP2022-12-31
Creditors
Current
2,216,736 GBP2023-12-31
2,433,627 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
150,000 GBP2023-12-31
250,000 GBP2022-12-31
Other Creditors
Non-current
90,490 GBP2023-12-31
4,966 GBP2022-12-31
Creditors
Non-current
240,490 GBP2023-12-31
254,966 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
33,000 GBP2022-12-31