Average Number of Employees
662020-01-01 ~ 2020-12-31
742019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
115,641 GBP2020-12-31
102,276 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
24,876 GBP2020-12-31
2,309 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
22,567 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
90,765 GBP2020-12-31
99,967 GBP2019-12-31
Turnover/Revenue
39,699,661 GBP2020-01-01 ~ 2020-12-31
39,501,119 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
33,913,891 GBP2020-01-01 ~ 2020-12-31
32,416,536 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
5,785,770 GBP2020-01-01 ~ 2020-12-31
7,084,583 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
8,897,630 GBP2020-01-01 ~ 2020-12-31
8,788,449 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
-2,699,606 GBP2020-01-01 ~ 2020-12-31
-1,581,790 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
143,799 GBP2020-01-01 ~ 2020-12-31
74,880 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
-17,324,756 GBP2020-01-01 ~ 2020-12-31
-1,656,666 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
-17,324,756 GBP2020-01-01 ~ 2020-12-31
-1,656,666 GBP2019-01-01 ~ 2019-12-31
Intangible Assets
90,765 GBP2020-12-31
99,967 GBP2019-12-31
Property, Plant & Equipment
39,748 GBP2020-12-31
108,987 GBP2019-12-31
Fixed Assets
130,513 GBP2020-12-31
208,954 GBP2019-12-31
Total Inventories
4,836,152 GBP2020-12-31
5,419,790 GBP2019-12-31
Debtors
11,261,956 GBP2020-12-31
14,915,265 GBP2019-12-31
Cash at bank and in hand
2,145,288 GBP2020-12-31
1,458,647 GBP2019-12-31
Current Assets
18,243,396 GBP2020-12-31
21,793,702 GBP2019-12-31
Creditors
Amounts falling due within one year
13,908,566 GBP2020-12-31
16,849,488 GBP2019-12-31
Net Current Assets/Liabilities
4,334,830 GBP2020-12-31
4,944,214 GBP2019-12-31
Total Assets Less Current Liabilities
4,465,343 GBP2020-12-31
5,153,168 GBP2019-12-31
Creditors
Amounts falling due after one year
3,655,580 GBP2020-12-31
Net Assets/Liabilities
809,763 GBP2020-12-31
5,153,168 GBP2019-12-31
Equity
Called up share capital
5,101 GBP2020-12-31
5,100 GBP2019-12-31
5,100 GBP2018-12-31
Share premium
14,481,350 GBP2020-12-31
Retained earnings (accumulated losses)
-13,676,688 GBP2020-12-31
5,148,068 GBP2019-12-31
6,804,734 GBP2018-12-31
Equity
809,763 GBP2020-12-31
5,153,168 GBP2019-12-31
Restated amount
5,153,168 GBP2019-12-31
6,809,834 GBP2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
-17,324,756 GBP2020-01-01 ~ 2020-12-31
-1,656,666 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-17,324,756 GBP2020-01-01 ~ 2020-12-31
-1,656,666 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
Called up share capital
1 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
14,481,351 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2020-01-01 ~ 2020-12-31
Dividends Paid
-1,500,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Called up share capital
1 GBP2020-01-01 ~ 2020-12-31
Retained earnings (accumulated losses)
-1,500,000 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
12,981,351 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
61,528 GBP2020-01-01 ~ 2020-12-31
98,796 GBP2019-01-01 ~ 2019-12-31
Average number of employees in administration and support functions
202020-01-01 ~ 2020-12-31
222019-01-01 ~ 2019-12-31
Wages/Salaries
3,228,584 GBP2020-01-01 ~ 2020-12-31
3,231,984 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
344,240 GBP2020-01-01 ~ 2020-12-31
347,258 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
144,066 GBP2020-01-01 ~ 2020-12-31
235,379 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
3,716,890 GBP2020-01-01 ~ 2020-12-31
3,814,621 GBP2019-01-01 ~ 2019-12-31
Director Remuneration
307,421 GBP2020-01-01 ~ 2020-12-31
291,517 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
-3,291,703 GBP2020-01-01 ~ 2020-12-31
-319,656 GBP2019-01-01 ~ 2019-12-31
Intangible Assets - Gross Cost
115,641 GBP2020-12-31
102,276 GBP2019-12-31
Intangible Assets - Accumulated Amortisation & Impairment
24,876 GBP2020-12-31
2,309 GBP2019-12-31
Intangible Assets - Increase From Amortisation Charge for Year
22,567 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
28,957 GBP2020-12-31
28,957 GBP2019-12-31
Motor vehicles
238,360 GBP2020-12-31
324,650 GBP2019-12-31
Computers
337,274 GBP2020-12-31
334,172 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
604,591 GBP2020-12-31
687,779 GBP2019-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-86,290 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Disposals
-86,290 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
24,282 GBP2020-12-31
20,758 GBP2019-12-31
Motor vehicles
223,690 GBP2020-12-31
262,027 GBP2019-12-31
Computers
316,871 GBP2020-12-31
296,007 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
564,843 GBP2020-12-31
578,792 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,524 GBP2020-01-01 ~ 2020-12-31
Motor vehicles
37,140 GBP2020-01-01 ~ 2020-12-31
Computers
20,864 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
61,528 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-75,477 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,477 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Furniture and fittings
4,675 GBP2020-12-31
8,199 GBP2019-12-31
Motor vehicles
14,670 GBP2020-12-31
62,623 GBP2019-12-31
Computers
20,403 GBP2020-12-31
38,165 GBP2019-12-31
Finished Goods
4,834,322 GBP2020-12-31
5,388,690 GBP2019-12-31
Other types of inventories not specified separately
1,830 GBP2020-12-31
31,100 GBP2019-12-31
Trade Debtors/Trade Receivables
10,590,764 GBP2020-12-31
12,258,369 GBP2019-12-31
Prepayments/Accrued Income
669,938 GBP2020-12-31
937,818 GBP2019-12-31
Other Debtors
1,254 GBP2020-12-31
1,565,645 GBP2019-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
9,129,198 GBP2020-12-31
8,962,321 GBP2019-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,708,631 GBP2020-12-31
2,304,006 GBP2019-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
1,570,737 GBP2020-12-31
1,108,615 GBP2019-12-31
Par Value of Share
Class 1 ordinary share
1 shares2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,101 shares2020-12-31
5,100 shares2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
239,430 GBP2020-12-31
173,910 GBP2019-12-31
Between one and five year
173,765 GBP2020-12-31
94,210 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
413,195 GBP2020-12-31
268,120 GBP2019-12-31