Turnover/Revenue
39,513,540 GBP2024-01-01 ~ 2024-12-31
53,077,153 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-33,372,809 GBP2024-01-01 ~ 2024-12-31
-45,077,591 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,140,731 GBP2024-01-01 ~ 2024-12-31
7,999,562 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,266,392 GBP2024-01-01 ~ 2024-12-31
-9,899,936 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,143,571 GBP2024-01-01 ~ 2024-12-31
-1,956,815 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,143,571 GBP2024-01-01 ~ 2024-12-31
-1,956,815 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,143,571 GBP2024-01-01 ~ 2024-12-31
-1,956,815 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
135 GBP2024-12-31
21,250 GBP2023-12-31
Property, Plant & Equipment
9,402 GBP2024-12-31
23,281 GBP2023-12-31
Fixed Assets
9,537 GBP2024-12-31
44,531 GBP2023-12-31
Total Inventories
5,077,871 GBP2024-12-31
5,593,781 GBP2023-12-31
Debtors
Current
16,093,137 GBP2024-12-31
18,751,619 GBP2023-12-31
Cash at bank and in hand
1,454,172 GBP2024-12-31
1,166,859 GBP2023-12-31
Current Assets
22,625,180 GBP2024-12-31
25,512,259 GBP2023-12-31
Net Current Assets/Liabilities
3,511,955 GBP2024-12-31
5,293,431 GBP2023-12-31
Total Assets Less Current Liabilities
3,521,492 GBP2024-12-31
5,337,962 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-6,630,110 GBP2024-12-31
-6,303,009 GBP2023-12-31
Net Assets/Liabilities
-3,108,618 GBP2024-12-31
-965,047 GBP2023-12-31
Equity
Called up share capital
5,101 GBP2024-12-31
5,101 GBP2023-12-31
5,101 GBP2022-12-31
Share premium
14,481,350 GBP2024-12-31
14,481,350 GBP2023-12-31
14,481,350 GBP2022-12-31
Retained earnings (accumulated losses)
-17,595,069 GBP2024-12-31
-15,451,498 GBP2023-12-31
-13,494,683 GBP2022-12-31
Equity
-3,108,618 GBP2024-12-31
-965,047 GBP2023-12-31
991,768 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-2,143,571 GBP2024-01-01 ~ 2024-12-31
-1,956,815 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
12,506 GBP2024-01-01 ~ 2024-12-31
12,237 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
3,074,716 GBP2024-01-01 ~ 2024-12-31
3,518,511 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
386,531 GBP2024-01-01 ~ 2024-12-31
504,448 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,682,784 GBP2024-01-01 ~ 2024-12-31
4,233,995 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
172024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Average Number of Employees
662024-01-01 ~ 2024-12-31
762023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,630 GBP2024-01-01 ~ 2024-12-31
22,630 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
115,641 GBP2024-12-31
115,641 GBP2023-12-31
Intangible Assets - Gross Cost
115,641 GBP2024-12-31
115,641 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
115,506 GBP2024-12-31
94,391 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
115,506 GBP2024-12-31
94,391 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
21,115 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
21,115 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
135 GBP2024-12-31
21,250 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
377,710 GBP2024-12-31
379,083 GBP2023-12-31
Motor vehicles
41,760 GBP2024-12-31
41,760 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
419,470 GBP2024-12-31
420,843 GBP2023-12-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-1,373 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,373 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
368,308 GBP2024-12-31
355,802 GBP2023-12-31
Motor vehicles
41,760 GBP2024-12-31
41,760 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
410,068 GBP2024-12-31
397,562 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
12,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,506 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
9,402 GBP2024-12-31
23,281 GBP2023-12-31
Other types of inventories not specified separately
5,077,189 GBP2024-12-31
5,529,204 GBP2023-12-31
Raw materials and consumables
310 GBP2024-12-31
352 GBP2023-12-31
Value of work in progress
372 GBP2024-12-31
64,225 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
15,375,395 GBP2024-12-31
Amounts falling due within one year, Current
17,404,792 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
544,139 GBP2024-12-31
Amounts falling due within one year, Current
168,842 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
16,093,137 GBP2024-12-31
Amounts falling due within one year, Current
18,751,619 GBP2023-12-31
Cash and Cash Equivalents
1,454,172 GBP2024-12-31
1,166,859 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,101 shares2024-12-31
5,101 shares2023-12-31