Distribution Costs
-1,077,929 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-8,004,234 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
-33,421 GBP2024-05-01 ~ 2025-04-30
-69,869 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,223,994 GBP2024-05-01 ~ 2025-04-30
3,228,678 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
2,228,994 GBP2024-05-01 ~ 2025-04-30
3,228,678 GBP2023-05-01 ~ 2024-04-30
Amount of corporation tax that is recoverable
Current
70,370 GBP2025-04-30
70,370 GBP2024-04-30
Cash and Cash Equivalents
5,986,821 GBP2025-04-30
5,154,863 GBP2024-04-30
7,989,887 GBP2023-04-30
Corporation Tax Payable
Current
165,258 GBP2025-04-30
117,500 GBP2024-04-30
Deferred Tax Liabilities
3,516 GBP2025-04-30
11,547 GBP2024-04-30
Equity
Called up share capital
16,795 GBP2025-04-30
16,795 GBP2024-04-30
Share premium
2,145,221 GBP2025-04-30
2,145,221 GBP2024-04-30
2,011,732 GBP2023-04-30
Revaluation reserve
88,305 GBP2025-04-30
83,305 GBP2024-04-30
Capital redemption reserve
1,060,000 GBP2025-04-30
1,060,000 GBP2024-04-30
1,060,000 GBP2023-04-30
Retained earnings (accumulated losses)
9,187,531 GBP2025-04-30
8,642,987 GBP2024-04-30
Equity
12,848,504 GBP2025-04-30
12,298,960 GBP2024-04-30
83,305 GBP2023-04-30
Other miscellaneous reserve
7,567,082 GBP2023-04-30
Issue of Equity Instruments
Called up share capital
591 GBP2023-05-01 ~ 2024-04-30
Issue of Equity Instruments
134,080 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
32,900 GBP2024-05-01 ~ 2025-04-30
31,320 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
702024-05-01 ~ 2025-04-30
662023-05-01 ~ 2024-04-30
Wages/Salaries
4,224,728 GBP2024-05-01 ~ 2025-04-30
4,156,407 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
417,707 GBP2024-05-01 ~ 2025-04-30
355,727 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,155,610 GBP2024-05-01 ~ 2025-04-30
4,983,842 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
1,245,417 GBP2024-05-01 ~ 2025-04-30
1,119,775 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
775,262 GBP2024-05-01 ~ 2025-04-30
1,055,478 GBP2023-05-01 ~ 2024-04-30
Tax Expense/Credit at Applicable Tax Rate
747,806 GBP2024-05-01 ~ 2025-04-30
1,071,891 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
150,000 GBP2025-04-30
145,000 GBP2023-04-30
Computers
358,019 GBP2025-04-30
342,132 GBP2024-04-30
318,893 GBP2023-04-30
Land and buildings, Owned/Freehold
145,000 GBP2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
865,874 GBP2025-04-30
865,874 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
5,000 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
321,762 GBP2025-04-30
293,899 GBP2024-04-30
274,693 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
991,197 GBP2025-04-30
916,189 GBP2024-04-30
763,502 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
47,145 GBP2024-05-01 ~ 2025-04-30
35,776 GBP2023-05-01 ~ 2024-04-30
Computers
27,863 GBP2024-05-01 ~ 2025-04-30
19,206 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
75,008 GBP2024-05-01 ~ 2025-04-30
54,982 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-04-30
Land and buildings, Under hire purchased contracts or finance leases
669,435 GBP2025-04-30
622,290 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-05-01 ~ 2025-04-30
Prepayments
Current
1,788,262 GBP2025-04-30
1,686,683 GBP2024-04-30
Trade Creditors/Trade Payables
Current
408,119 GBP2024-04-30
Accrued Liabilities
Current
1,529,602 GBP2025-04-30
1,960,827 GBP2024-04-30
Other Taxation & Social Security Payable
Current
210,352 GBP2025-04-30
213,753 GBP2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
3,516 GBP2025-04-30
11,547 GBP2024-04-30
8,140 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,679,450 GBP2024-05-01 ~ 2025-04-30
-2,187,489 GBP2023-05-01 ~ 2024-04-30