Administrative Expenses
-7,621,986 GBP2023-10-01 ~ 2024-09-30
-6,696,138 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-150,000 GBP2023-10-01 ~ 2024-09-30
-102,778 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
1,441,791 GBP2023-10-01 ~ 2024-09-30
3,594,219 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
765,540 GBP2023-10-01 ~ 2024-09-30
2,758,187 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
7,877,408 GBP2024-09-30
6,055,360 GBP2023-09-30
Debtors
10,223,777 GBP2024-09-30
12,719,619 GBP2023-09-30
Cash at bank and in hand
3,645,803 GBP2024-09-30
2,518,860 GBP2023-09-30
Current Assets
13,869,580 GBP2024-09-30
15,238,479 GBP2023-09-30
Net Current Assets/Liabilities
-5,938,684 GBP2024-09-30
-3,469,358 GBP2023-09-30
Total Assets Less Current Liabilities
1,938,724 GBP2024-09-30
2,586,002 GBP2023-09-30
Net Assets/Liabilities
1,632,888 GBP2024-09-30
2,367,348 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-09-30
Retained earnings (accumulated losses)
1,632,788 GBP2024-09-30
2,367,248 GBP2023-09-30
3,609,061 GBP2022-09-30
Equity
1,632,888 GBP2024-09-30
2,367,348 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
765,540 GBP2023-10-01 ~ 2024-09-30
2,758,187 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,000,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-1,500,000 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
292023-10-01 ~ 2024-09-30
312022-10-01 ~ 2023-09-30
Wages/Salaries
901,255 GBP2023-10-01 ~ 2024-09-30
985,461 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,159 GBP2023-10-01 ~ 2024-09-30
44,298 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,155,281 GBP2023-10-01 ~ 2024-09-30
1,256,785 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
526,608 GBP2023-10-01 ~ 2024-09-30
590,529 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
258,656 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,225,845 GBP2024-09-30
4,431,810 GBP2023-09-30
Furniture and fittings
1,238,498 GBP2024-09-30
768,547 GBP2023-09-30
Computers
1,251,531 GBP2024-09-30
1,137,128 GBP2023-09-30
Motor vehicles
3,309,846 GBP2024-09-30
3,000,844 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
13,262,319 GBP2024-09-30
10,922,896 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-531,092 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-531,092 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,236,599 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
989,285 GBP2024-09-30
711,953 GBP2023-09-30
Furniture and fittings
529,448 GBP2024-09-30
377,721 GBP2023-09-30
Computers
1,000,472 GBP2024-09-30
897,187 GBP2023-09-30
Motor vehicles
2,289,042 GBP2024-09-30
2,523,622 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,384,911 GBP2024-09-30
4,867,536 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
277,332 GBP2023-10-01 ~ 2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
219,611 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
151,727 GBP2023-10-01 ~ 2024-09-30
Computers
103,285 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
296,512 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,048,467 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-10-01 ~ 2024-09-30
Computers
0 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-531,092 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-531,092 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
576,664 GBP2024-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,236,560 GBP2024-09-30
3,719,857 GBP2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
1,659,935 GBP2024-09-30
1,227,514 GBP2023-09-30
Furniture and fittings
709,050 GBP2024-09-30
390,826 GBP2023-09-30
Computers
251,059 GBP2024-09-30
239,941 GBP2023-09-30
Motor vehicles
1,020,804 GBP2024-09-30
477,222 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
51,814 GBP2024-09-30
0 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
483,317 GBP2024-09-30
483,317 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
5,770,836 GBP2024-09-30
7,956,228 GBP2023-09-30
Other Debtors
Current
3,469,696 GBP2024-09-30
3,673,315 GBP2023-09-30
Prepayments/Accrued Income
Current
448,114 GBP2024-09-30
435,285 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
0 GBP2024-09-30
171,474 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
10,223,777 GBP2024-09-30
12,719,619 GBP2023-09-30
Trade Creditors/Trade Payables
Current
145,740 GBP2024-09-30
237,964 GBP2023-09-30
Amounts owed to group undertakings
Current
17,341,382 GBP2024-09-30
15,336,624 GBP2023-09-30
Corporation Tax Payable
Current
868,092 GBP2024-09-30
1,591,014 GBP2023-09-30
Other Taxation & Social Security Payable
Current
209,681 GBP2024-09-30
209,279 GBP2023-09-30
Other Creditors
Current
43,506 GBP2024-09-30
24,221 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,199,863 GBP2024-09-30
1,308,735 GBP2023-09-30
Creditors
Current
19,808,264 GBP2024-09-30
18,707,837 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
457,168 GBP2024-09-30
677,250 GBP2023-09-30
Between two and five year
3,417 GBP2024-09-30
507,938 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,185,188 GBP2023-09-30