Cost of Sales
-814,088 GBP2022-07-01 ~ 2023-06-30
-597,223 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-4,516,882 GBP2022-07-01 ~ 2023-06-30
-3,424,858 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
10,818 GBP2022-07-01 ~ 2023-06-30
935 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
929,416 GBP2022-07-01 ~ 2023-06-30
1,286,956 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
689,284 GBP2022-07-01 ~ 2023-06-30
1,011,723 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
6,314,123 GBP2023-06-30
6,335,220 GBP2022-06-30
Fixed Assets - Investments
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Fixed Assets
6,364,123 GBP2023-06-30
6,385,220 GBP2022-06-30
Debtors
170,530 GBP2023-06-30
338,668 GBP2022-06-30
Cash at bank and in hand
594,053 GBP2023-06-30
985,848 GBP2022-06-30
Current Assets
789,625 GBP2023-06-30
1,348,960 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,239,579 GBP2023-06-30
-1,669,715 GBP2022-06-30
Net Current Assets/Liabilities
-449,954 GBP2023-06-30
-320,755 GBP2022-06-30
Total Assets Less Current Liabilities
5,914,169 GBP2023-06-30
6,064,465 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-3,152,836 GBP2023-06-30
-3,326,883 GBP2022-06-30
Net Assets/Liabilities
2,713,880 GBP2023-06-30
2,724,596 GBP2022-06-30
Equity
Called up share capital
23,920 GBP2023-06-30
23,920 GBP2022-06-30
23,920 GBP2021-06-30
Capital redemption reserve
5,980 GBP2023-06-30
5,980 GBP2022-06-30
5,980 GBP2021-06-30
Retained earnings (accumulated losses)
2,683,980 GBP2023-06-30
2,694,696 GBP2022-06-30
2,162,973 GBP2021-06-30
Equity
2,713,880 GBP2023-06-30
2,724,596 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
689,284 GBP2022-07-01 ~ 2023-06-30
1,011,723 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-480,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-700,000 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
6,825 GBP2022-07-01 ~ 2023-06-30
6,500 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1192022-07-01 ~ 2023-06-30
1012021-07-01 ~ 2022-06-30
Wages/Salaries
1,853,819 GBP2022-07-01 ~ 2023-06-30
1,505,258 GBP2021-07-01 ~ 2022-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,721 GBP2022-07-01 ~ 2023-06-30
28,736 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
2,023,524 GBP2022-07-01 ~ 2023-06-30
1,634,571 GBP2021-07-01 ~ 2022-06-30
Director Remuneration
196,565 GBP2022-07-01 ~ 2023-06-30
171,824 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,366 GBP2022-07-01 ~ 2023-06-30
-11,197 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
11,276,905 GBP2023-06-30
11,276,905 GBP2022-06-30
Furniture and fittings
3,115,809 GBP2023-06-30
2,939,346 GBP2022-06-30
Computers
267,403 GBP2023-06-30
256,971 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
14,660,117 GBP2023-06-30
14,473,222 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
5,182,802 GBP2023-06-30
5,025,265 GBP2022-06-30
Furniture and fittings
2,903,613 GBP2023-06-30
2,861,857 GBP2022-06-30
Computers
259,579 GBP2023-06-30
250,880 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,345,994 GBP2023-06-30
8,138,002 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
157,537 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
41,756 GBP2022-07-01 ~ 2023-06-30
Computers
8,699 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,992 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
6,094,103 GBP2023-06-30
6,251,640 GBP2022-06-30
Furniture and fittings
212,196 GBP2023-06-30
77,489 GBP2022-06-30
Computers
7,824 GBP2023-06-30
6,091 GBP2022-06-30
Finished Goods/Goods for Resale
25,042 GBP2023-06-30
24,444 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
126,910 GBP2023-06-30
163,186 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
0 GBP2023-06-30
133,852 GBP2022-06-30
Other Debtors
Current
0 GBP2023-06-30
115 GBP2022-06-30
Prepayments/Accrued Income
Current
43,620 GBP2023-06-30
41,515 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
170,530 GBP2023-06-30
338,668 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
179,600 GBP2023-06-30
188,889 GBP2022-06-30
Trade Creditors/Trade Payables
Current
585,889 GBP2023-06-30
347,742 GBP2022-06-30
Amounts owed to group undertakings
Current
50,000 GBP2023-06-30
50,000 GBP2022-06-30
Corporation Tax Payable
Current
63,018 GBP2023-06-30
286,430 GBP2022-06-30
Other Taxation & Social Security Payable
Current
189,969 GBP2023-06-30
204,024 GBP2022-06-30
Other Creditors
Current
22,993 GBP2023-06-30
40,779 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
148,110 GBP2023-06-30
151,851 GBP2022-06-30
Creditors
Current
1,239,579 GBP2023-06-30
1,669,715 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
1,253,156 GBP2023-06-30
1,427,203 GBP2022-06-30
Other Remaining Borrowings
Non-current
1,899,680 GBP2023-06-30
1,899,680 GBP2022-06-30
Creditors
Non-current
3,152,836 GBP2023-06-30
3,326,883 GBP2022-06-30
Bank Borrowings
1,432,756 GBP2023-06-30
1,616,092 GBP2022-06-30
Total Borrowings
3,332,436 GBP2023-06-30
3,515,772 GBP2022-06-30
Current
179,600 GBP2023-06-30
188,889 GBP2022-06-30
Non-current
3,152,836 GBP2023-06-30
3,326,883 GBP2022-06-30