Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
7,047,152 GBP2024-07-01 ~ 2025-06-30
6,955,803 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-887,185 GBP2024-07-01 ~ 2025-06-30
-853,849 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
6,159,967 GBP2024-07-01 ~ 2025-06-30
6,101,954 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-4,965,091 GBP2024-07-01 ~ 2025-06-30
-4,766,174 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,194,876 GBP2024-07-01 ~ 2025-06-30
1,335,780 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
36,670 GBP2024-07-01 ~ 2025-06-30
27,852 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
1,139,828 GBP2024-07-01 ~ 2025-06-30
1,217,148 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
879,517 GBP2024-07-01 ~ 2025-06-30
882,534 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
879,517 GBP2024-07-01 ~ 2025-06-30
7,380,109 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
14,605,881 GBP2025-06-30
14,811,921 GBP2024-06-30
Total Inventories
27,949 GBP2025-06-30
25,423 GBP2024-06-30
Debtors
174,248 GBP2025-06-30
178,180 GBP2024-06-30
Cash at bank and in hand
1,430,203 GBP2025-06-30
963,743 GBP2024-06-30
Current Assets
1,632,400 GBP2025-06-30
1,167,346 GBP2024-06-30
Net Current Assets/Liabilities
-878,144 GBP2025-06-30
-1,201,973 GBP2024-06-30
Total Assets Less Current Liabilities
13,727,737 GBP2025-06-30
13,609,948 GBP2024-06-30
Creditors
Non-current
1,899,680 GBP2025-06-30
1,899,680 GBP2024-06-30
Equity
Called up share capital
1 GBP2025-06-30
1 GBP2024-06-30
23,920 GBP2023-06-30
Revaluation reserve
6,367,623 GBP2025-06-30
6,497,575 GBP2024-06-30
Capital redemption reserve
29,899 GBP2025-06-30
29,899 GBP2024-06-30
5,980 GBP2023-06-30
Retained earnings (accumulated losses)
3,225,921 GBP2025-06-30
2,966,514 GBP2024-06-30
2,683,980 GBP2023-06-30
Equity
9,623,444 GBP2025-06-30
9,493,989 GBP2024-06-30
2,713,880 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-750,062 GBP2024-07-01 ~ 2025-06-30
-600,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-750,062 GBP2024-07-01 ~ 2025-06-30
-600,000 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
879,517 GBP2024-07-01 ~ 2025-06-30
882,534 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
2,204,743 GBP2024-07-01 ~ 2025-06-30
2,093,756 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
170,975 GBP2024-07-01 ~ 2025-06-30
153,629 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,309 GBP2024-07-01 ~ 2025-06-30
41,485 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
2,414,027 GBP2024-07-01 ~ 2025-06-30
2,288,870 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1312024-07-01 ~ 2025-06-30
1282023-07-01 ~ 2024-06-30
Director Remuneration
112,798 GBP2024-07-01 ~ 2025-06-30
154,848 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
429,810 GBP2024-07-01 ~ 2025-06-30
222,908 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
13,375 GBP2024-07-01 ~ 2025-06-30
6,962 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
271,977 GBP2024-07-01 ~ 2025-06-30
331,647 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
284,957 GBP2024-07-01 ~ 2025-06-30
304,287 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
19,940,339 GBP2025-06-30
19,940,339 GBP2024-06-30
Furniture and fittings
3,390,838 GBP2025-06-30
3,167,068 GBP2024-06-30
Computers
273,416 GBP2025-06-30
273,416 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
23,604,593 GBP2025-06-30
23,380,823 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
5,671,145 GBP2025-06-30
5,340,339 GBP2024-06-30
Furniture and fittings
3,060,651 GBP2025-06-30
2,965,758 GBP2024-06-30
Computers
266,916 GBP2025-06-30
262,805 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,998,712 GBP2025-06-30
8,568,902 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
330,806 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
94,893 GBP2024-07-01 ~ 2025-06-30
Computers
4,111 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
429,810 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
14,269,194 GBP2025-06-30
14,600,000 GBP2024-06-30
Furniture and fittings
330,187 GBP2025-06-30
201,310 GBP2024-06-30
Computers
6,500 GBP2025-06-30
10,611 GBP2024-06-30
Merchandise
27,949 GBP2025-06-30
25,423 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
121,855 GBP2025-06-30
129,233 GBP2024-06-30
Other Debtors
Current
203 GBP2025-06-30
367 GBP2024-06-30
Prepayments
Current
52,190 GBP2025-06-30
48,580 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
174,248 GBP2025-06-30
Amounts falling due within one year, Current
178,180 GBP2024-06-30
Trade Creditors/Trade Payables
Current
231,820 GBP2025-06-30
180,348 GBP2024-06-30
Amounts owed to group undertakings
Current
1,341,515 GBP2025-06-30
1,252,953 GBP2024-06-30
Corporation Tax Payable
Current
169,977 GBP2025-06-30
314,098 GBP2024-06-30
Other Taxation & Social Security Payable
Current
54,240 GBP2025-06-30
37,966 GBP2024-06-30
Other Creditors
Current
62,542 GBP2025-06-30
21,050 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
382,668 GBP2025-06-30
349,801 GBP2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
82,072 GBP2025-06-30
50,420 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,204,613 GBP2025-06-30
2,216,279 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
879,517 GBP2024-07-01 ~ 2025-06-30