Average Number of Employees
892024-04-01 ~ 2025-03-31
842023-04-01 ~ 2024-03-31
Turnover/Revenue
14,666,529 GBP2024-04-01 ~ 2025-03-31
13,833,288 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-6,921,616 GBP2024-04-01 ~ 2025-03-31
-6,539,384 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,744,913 GBP2024-04-01 ~ 2025-03-31
7,293,904 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-1,001,294 GBP2024-04-01 ~ 2025-03-31
-1,272,799 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-7,253,726 GBP2024-04-01 ~ 2025-03-31
-6,442,614 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,086,580 GBP2024-04-01 ~ 2025-03-31
-6,237,440 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
33,644 GBP2024-04-01 ~ 2025-03-31
1,668 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-7,325 GBP2024-04-01 ~ 2025-03-31
-2,331 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,060,261 GBP2024-04-01 ~ 2025-03-31
-6,238,103 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,060,261 GBP2024-04-01 ~ 2025-03-31
-6,165,135 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
406,630 GBP2025-03-31
365,942 GBP2024-03-31
Property, Plant & Equipment
850,162 GBP2025-03-31
323,400 GBP2024-03-31
Fixed Assets
1,256,792 GBP2025-03-31
689,342 GBP2024-03-31
Total Inventories
360,027 GBP2025-03-31
436,537 GBP2024-03-31
Debtors
Current
2,647,462 GBP2025-03-31
2,353,193 GBP2024-03-31
Cash at bank and in hand
1,123,749 GBP2025-03-31
528,722 GBP2024-03-31
Current Assets
4,131,238 GBP2025-03-31
3,318,452 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-6,504,032 GBP2024-03-31
Net Current Assets/Liabilities
-4,813,291 GBP2025-03-31
-3,185,580 GBP2024-03-31
Total Assets Less Current Liabilities
-3,556,499 GBP2025-03-31
-2,496,238 GBP2024-03-31
Net Assets/Liabilities
-3,556,499 GBP2025-03-31
-2,496,238 GBP2024-03-31
Equity
Called up share capital
82 GBP2025-03-31
82 GBP2024-03-31
82 GBP2023-04-01
Retained earnings (accumulated losses)
-3,556,581 GBP2025-03-31
-2,496,320 GBP2024-03-31
3,673,566 GBP2023-04-01
Equity
-3,556,499 GBP2025-03-31
-2,496,238 GBP2024-03-31
3,673,648 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,060,261 GBP2024-04-01 ~ 2025-03-31
-6,165,135 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,060,261 GBP2024-04-01 ~ 2025-03-31
-6,165,135 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-1,060,261 GBP2024-04-01 ~ 2025-03-31
-6,165,135 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,751 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,751 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,751 GBP2023-04-01 ~ 2024-03-31
Equity - Income/Expense Recognised Directly
-4,751 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-04-01 ~ 2025-03-31
Motor vehicles
202024-04-01 ~ 2025-03-31
Furniture and fittings
202024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
199,867 GBP2024-04-01 ~ 2025-03-31
76,212 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
33,075 GBP2024-04-01 ~ 2025-03-31
31,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,520,793 GBP2024-04-01 ~ 2025-03-31
3,614,030 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
426,059 GBP2024-04-01 ~ 2025-03-31
409,963 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,058,903 GBP2024-04-01 ~ 2025-03-31
4,088,603 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
287,298 GBP2024-04-01 ~ 2025-03-31
489,520 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,081 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-265,065 GBP2024-04-01 ~ 2025-03-31
-1,559,526 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
962,806 GBP2025-03-31
584,596 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
373,526 GBP2025-03-31
26,445 GBP2024-03-31
Plant and equipment
721,427 GBP2025-03-31
154,209 GBP2024-03-31
Furniture and fittings
553,194 GBP2025-03-31
267,579 GBP2024-03-31
Office equipment
137,626 GBP2025-03-31
70,337 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,809,891 GBP2025-03-31
518,570 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-26,445 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
24,118 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
66,213 GBP2024-03-31
Furniture and fittings
108,071 GBP2024-03-31
Office equipment
19,784 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
195,170 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
28,623 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
199,867 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,306 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
304,094 GBP2025-03-31
Motor vehicles
14,410 GBP2025-03-31
Furniture and fittings
421,474 GBP2025-03-31
Office equipment
97,172 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
959,729 GBP2025-03-31
Property, Plant & Equipment
Buildings
250,947 GBP2025-03-31
25,343 GBP2024-03-31
Plant and equipment
417,333 GBP2025-03-31
87,996 GBP2024-03-31
Motor vehicles
9,708 GBP2025-03-31
Furniture and fittings
131,720 GBP2025-03-31
159,508 GBP2024-03-31
Office equipment
40,454 GBP2025-03-31
50,553 GBP2024-03-31
Finished Goods/Goods for Resale
360,027 GBP2025-03-31
436,537 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,969,870 GBP2025-03-31
1,473,177 GBP2024-03-31
Other Debtors
Current
24,679 GBP2025-03-31
240,957 GBP2024-03-31
Prepayments/Accrued Income
Current
652,913 GBP2025-03-31
639,059 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,619,334 GBP2025-03-31
2,883,890 GBP2024-03-31
Amounts owed to group undertakings
Current
4,175,660 GBP2025-03-31
2,826,254 GBP2024-03-31
Taxation/Social Security Payable
Current
217,720 GBP2025-03-31
218,424 GBP2024-03-31
Other Creditors
Current
130,110 GBP2025-03-31
126,365 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
801,705 GBP2025-03-31
449,099 GBP2024-03-31
Creditors
Current
8,944,529 GBP2025-03-31
6,504,032 GBP2024-03-31
Net Deferred Tax Liability/Asset
-72,968 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
72,968 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
82,051 shares2025-03-31
82,051 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.0012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,676 GBP2025-03-31
14,235 GBP2024-03-31
Between one and five year
20,817 GBP2025-03-31
13,680 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
38,493 GBP2025-03-31
27,915 GBP2024-03-31