Average Number of Employees
842023-04-01 ~ 2024-03-31
752022-04-01 ~ 2023-03-31
Turnover/Revenue
13,833,288 GBP2023-04-01 ~ 2024-03-31
15,832,957 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-6,539,384 GBP2023-04-01 ~ 2024-03-31
-8,171,736 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
7,293,904 GBP2023-04-01 ~ 2024-03-31
7,661,221 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-1,272,799 GBP2023-04-01 ~ 2024-03-31
-1,790,927 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,442,614 GBP2023-04-01 ~ 2024-03-31
-5,472,556 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-6,237,440 GBP2023-04-01 ~ 2024-03-31
-165,417 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,668 GBP2023-04-01 ~ 2024-03-31
1,212 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-2,331 GBP2023-04-01 ~ 2024-03-31
-35 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-6,238,103 GBP2023-04-01 ~ 2024-03-31
-164,240 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-6,165,135 GBP2023-04-01 ~ 2024-03-31
-211,649 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
365,942 GBP2024-03-31
246,126 GBP2023-03-31
Property, Plant & Equipment
323,400 GBP2024-03-31
250,865 GBP2023-03-31
Fixed Assets
689,342 GBP2024-03-31
496,991 GBP2023-03-31
Total Inventories
436,537 GBP2024-03-31
511,083 GBP2023-03-31
Debtors
Current
2,353,193 GBP2024-03-31
2,964,310 GBP2023-03-31
Cash at bank and in hand
528,722 GBP2024-03-31
4,976,785 GBP2023-03-31
Current Assets
3,318,452 GBP2024-03-31
8,452,178 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-6,504,032 GBP2024-03-31
-5,202,553 GBP2023-03-31
Net Current Assets/Liabilities
-3,185,580 GBP2024-03-31
3,249,625 GBP2023-03-31
Total Assets Less Current Liabilities
-2,496,238 GBP2024-03-31
3,746,616 GBP2023-03-31
Net Assets/Liabilities
-2,496,238 GBP2024-03-31
3,673,648 GBP2023-03-31
Equity
Called up share capital
82 GBP2024-03-31
82 GBP2023-03-31
82 GBP2022-04-01
Retained earnings (accumulated losses)
-2,496,320 GBP2024-03-31
3,673,566 GBP2023-03-31
3,885,215 GBP2022-04-01
Equity
-2,496,238 GBP2024-03-31
3,673,648 GBP2023-03-31
3,885,297 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-6,165,135 GBP2023-04-01 ~ 2024-03-31
-211,649 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-6,165,135 GBP2023-04-01 ~ 2024-03-31
-211,649 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-6,165,135 GBP2023-04-01 ~ 2024-03-31
-211,649 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,751 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-4,751 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-04-01 ~ 2024-03-31
Furniture and fittings
202023-04-01 ~ 2024-03-31
Office equipment
332023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
76,212 GBP2023-04-01 ~ 2024-03-31
52,248 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
31,500 GBP2023-04-01 ~ 2024-03-31
30,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,614,030 GBP2023-04-01 ~ 2024-03-31
2,470,946 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
409,963 GBP2023-04-01 ~ 2024-03-31
349,449 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,088,603 GBP2023-04-01 ~ 2024-03-31
2,866,199 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
489,520 GBP2023-04-01 ~ 2024-03-31
439,863 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,081 GBP2023-04-01 ~ 2024-03-31
34,769 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-1,559,526 GBP2023-04-01 ~ 2024-03-31
-31,206 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
4,751 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
584,596 GBP2024-03-31
337,060 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
154,209 GBP2024-03-31
80,963 GBP2023-03-31
Furniture and fittings
267,579 GBP2024-03-31
322,539 GBP2023-03-31
Office equipment
70,337 GBP2024-03-31
74,269 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
518,570 GBP2024-03-31
477,771 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-59,456 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-108,729 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
26,445 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,424 GBP2023-03-31
Furniture and fittings
120,865 GBP2023-03-31
Office equipment
51,617 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
226,906 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
76,212 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-58,725 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-107,948 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,213 GBP2024-03-31
Furniture and fittings
108,071 GBP2024-03-31
Office equipment
19,784 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,170 GBP2024-03-31
Property, Plant & Equipment
Buildings
25,343 GBP2024-03-31
Plant and equipment
87,996 GBP2024-03-31
26,539 GBP2023-03-31
Furniture and fittings
159,508 GBP2024-03-31
201,674 GBP2023-03-31
Office equipment
50,553 GBP2024-03-31
22,652 GBP2023-03-31
Land and buildings
25,343 GBP2024-03-31
Finished Goods/Goods for Resale
436,537 GBP2024-03-31
511,083 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,473,177 GBP2024-03-31
2,111,735 GBP2023-03-31
Other Debtors
Current
240,957 GBP2024-03-31
176,596 GBP2023-03-31
Prepayments/Accrued Income
Current
639,059 GBP2024-03-31
675,979 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,883,890 GBP2024-03-31
1,910,979 GBP2023-03-31
Amounts owed to group undertakings
Current
2,826,254 GBP2024-03-31
1,652,410 GBP2023-03-31
Taxation/Social Security Payable
Current
218,424 GBP2024-03-31
229,640 GBP2023-03-31
Other Creditors
Current
126,365 GBP2024-03-31
852,839 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
449,099 GBP2024-03-31
556,685 GBP2023-03-31
Creditors
Current
6,504,032 GBP2024-03-31
5,202,553 GBP2023-03-31
Net Deferred Tax Liability/Asset
-72,968 GBP2023-03-31
-29,031 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
72,968 GBP2023-04-01 ~ 2024-03-31
-43,937 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-80,390 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
82,051 shares2024-03-31
82,051 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.0012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,235 GBP2024-03-31
6,820 GBP2023-03-31
Between one and five year
13,680 GBP2024-03-31
31,640 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
27,915 GBP2024-03-31
38,460 GBP2023-03-31