43999 - Other Specialised Construction Activities N.e.c.
Equity
Called up share capital
19,976 GBP2024-12-31
29,964 GBP2023-12-31
9,988 GBP2023-01-01
Capital redemption reserve
98 GBP2024-12-31
147 GBP2023-12-31
49 GBP2023-01-01
Retained earnings (accumulated losses)
8,792,204 GBP2024-12-31
46,182,164 GBP2023-12-31
Equity
0 GBP2024-12-31
35,766,651 GBP2023-12-31
10,455,661 GBP2023-01-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86,160 GBP2024-01-01 ~ 2024-12-31
85,118 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
62,901 GBP2024-01-01 ~ 2024-12-31
76,782 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
69,009 GBP2024-01-01 ~ 2024-12-31
49,066 GBP2023-01-01 ~ 2023-12-31
Other
288,324 GBP2024-01-01 ~ 2024-12-31
265,410 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
506,394 GBP2024-01-01 ~ 2024-12-31
476,376 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1202024-01-01 ~ 2024-12-31
1282023-01-01 ~ 2023-12-31
Profit/Loss
1,970,249 GBP2024-01-01 ~ 2024-12-31
1,466,556 GBP2023-01-01 ~ 2023-12-31
Total Inventories
2,026,443 GBP2024-12-31
1,845,416 GBP2023-12-31
Cash and Cash Equivalents
549,484 GBP2024-12-31
2,370,074 GBP2023-12-31
Current Assets
10,106,357 GBP2024-12-31
19,581,954 GBP2023-12-31
Total assets
11,938,676 GBP2024-12-31
21,086,047 GBP2023-12-31
Total Borrowings
Non-current
474,278 GBP2024-12-31
1,004,496 GBP2023-12-31
Current
691,195 GBP2024-12-31
442,030 GBP2023-12-31
Total liabilities
7,532,537 GBP2024-12-31
9,163,830 GBP2023-12-31
Net Assets/Liabilities
4,406,139 GBP2024-12-31
11,922,217 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,970,249 GBP2024-01-01 ~ 2024-12-31
1,466,556 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,970,249 GBP2024-01-01 ~ 2024-12-31
1,466,556 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,970,249 GBP2024-01-01 ~ 2024-12-31
1,466,556 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-9,486,327 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-9,486,327 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-9,486,327 GBP2024-01-01 ~ 2024-12-31
Equity - Income/Expense Recognised Directly
-9,486,327 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
506,394 GBP2024-01-01 ~ 2024-12-31
476,376 GBP2023-01-01 ~ 2023-12-31
Turnover/Revenue
21,381,190 GBP2024-01-01 ~ 2024-12-31
30,027,939 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,000 GBP2024-01-01 ~ 2024-12-31
20,000 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,869,298 GBP2024-01-01 ~ 2024-12-31
7,669,448 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,354,581 GBP2024-01-01 ~ 2024-12-31
9,277,239 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
653,381 GBP2024-01-01 ~ 2024-12-31
777,685 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
288,175 GBP2024-01-01 ~ 2024-12-31
640,246 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
238,274 GBP2024-01-01 ~ 2024-12-31
277,122 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
661,578 GBP2024-01-01 ~ 2024-12-31
469,695 GBP2023-01-01 ~ 2023-12-31
Corporation Tax Payable
Current
533,228 GBP2024-12-31
530,196 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
833,141 GBP2024-12-31
1,030,942 GBP2023-12-31
920,779 GBP2023-01-01
Motor vehicles
357,124 GBP2024-12-31
403,792 GBP2023-12-31
512,092 GBP2023-01-01
Furniture and fittings
335,574 GBP2024-12-31
757,656 GBP2023-12-31
721,651 GBP2023-01-01
Other
1,358,565 GBP2024-12-31
1,359,039 GBP2023-12-31
1,018,228 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
2,884,404 GBP2024-12-31
3,551,429 GBP2023-12-31
3,172,750 GBP2023-01-01
Property, Plant & Equipment - Other Disposals
Plant and equipment
-257,475 GBP2024-01-01 ~ 2024-12-31
-12,469 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-46,668 GBP2024-01-01 ~ 2024-12-31
-108,300 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-462,231 GBP2024-01-01 ~ 2024-12-31
-1,084 GBP2023-01-01 ~ 2023-12-31
Other
-192,993 GBP2024-01-01 ~ 2024-12-31
-137,569 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-959,367 GBP2024-01-01 ~ 2024-12-31
-259,422 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
622,858 GBP2024-12-31
777,984 GBP2023-12-31
701,875 GBP2023-01-01
Motor vehicles
266,886 GBP2024-12-31
243,177 GBP2023-12-31
273,257 GBP2023-01-01
Furniture and fittings
277,028 GBP2024-12-31
665,714 GBP2023-12-31
617,611 GBP2023-01-01
Other
601,675 GBP2024-12-31
497,524 GBP2023-12-31
369,683 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,768,447 GBP2024-12-31
2,184,399 GBP2023-12-31
1,962,426 GBP2023-01-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-241,286 GBP2024-01-01 ~ 2024-12-31
-9,009 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-39,192 GBP2024-01-01 ~ 2024-12-31
-106,862 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-457,695 GBP2024-01-01 ~ 2024-12-31
-963 GBP2023-01-01 ~ 2023-12-31
Other
-184,173 GBP2024-01-01 ~ 2024-12-31
-137,569 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-922,346 GBP2024-01-01 ~ 2024-12-31
-254,403 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
1,671,799 GBP2024-12-31
2,418,482 GBP2023-12-31
2,346,989 GBP2023-01-01
Intangible Assets - Gross Cost
1,981,797 GBP2024-12-31
2,418,482 GBP2023-12-31
2,346,989 GBP2023-01-01
Computer software
309,998 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,265,435 GBP2024-12-31
2,281,419 GBP2023-12-31
1,065,822 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
1,265,435 GBP2024-12-31
2,281,419 GBP2023-12-31
1,065,822 GBP2023-01-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
842 GBP2024-01-01 ~ 2024-12-31
246,308 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables
2,026,443 GBP2024-12-31
1,845,416 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
630,620 GBP2024-12-31
1,505,398 GBP2023-12-31
Amounts Owed By Related Parties
Current
6,025,524 GBP2024-12-31
3,328,694 GBP2023-12-31
Prepayments/Accrued Income
Current
730,832 GBP2024-12-31
704,036 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,246,280 GBP2024-12-31
3,166,386 GBP2023-12-31
Accrued Liabilities
Current
1,210,732 GBP2024-12-31
1,771,143 GBP2023-12-31
Taxation/Social Security Payable
Current
817,072 GBP2024-12-31
1,181,726 GBP2023-12-31
Other Remaining Borrowings
Non-current
474,278 GBP2024-12-31
1,004,496 GBP2023-12-31
Current
691,195 GBP2024-12-31
442,030 GBP2023-12-31
Total Borrowings
1,165,473 GBP2024-12-31
1,446,526 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,988 shares2024-12-31
9,988 shares2023-12-31