Turnover/Revenue
12,200,000 GBP2024-04-01 ~ 2025-03-31
11,964,081 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,557,436 GBP2024-04-01 ~ 2025-03-31
-7,420,858 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,642,564 GBP2024-04-01 ~ 2025-03-31
4,543,223 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
-572,503 GBP2024-04-01 ~ 2025-03-31
-680,620 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,976,546 GBP2024-04-01 ~ 2025-03-31
-3,728,837 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
93,515 GBP2024-04-01 ~ 2025-03-31
133,766 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
24 GBP2024-04-01 ~ 2025-03-31
303 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-10,603 GBP2024-04-01 ~ 2025-03-31
-15,575 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
104,744 GBP2024-04-01 ~ 2025-03-31
122,754 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
71,937 GBP2024-04-01 ~ 2025-03-31
106,106 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
71,937 GBP2024-04-01 ~ 2025-03-31
106,106 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
627,361 GBP2025-03-31
510,251 GBP2024-03-31
Fixed Assets
627,361 GBP2025-03-31
510,251 GBP2024-03-31
Total Inventories
1,593,252 GBP2025-03-31
1,553,707 GBP2024-03-31
Debtors
2,058,559 GBP2025-03-31
2,021,373 GBP2024-03-31
Cash at bank and in hand
21,193 GBP2025-03-31
50,314 GBP2024-03-31
Current Assets
3,673,004 GBP2025-03-31
3,625,394 GBP2024-03-31
Creditors
-3,480,816 GBP2025-03-31
-3,235,172 GBP2024-03-31
Net Current Assets/Liabilities
192,188 GBP2025-03-31
390,222 GBP2024-03-31
Total Assets Less Current Liabilities
819,549 GBP2025-03-31
900,473 GBP2024-03-31
Creditors
Non-current
-9,722 GBP2025-03-31
-126,389 GBP2024-03-31
Net Assets/Liabilities
660,399 GBP2025-03-31
657,462 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
660,299 GBP2025-03-31
657,362 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
71,937 GBP2024-04-01 ~ 2025-03-31
106,106 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
148,638 GBP2024-04-01 ~ 2025-03-31
129,820 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-87,888 GBP2025-03-31
-252,806 GBP2024-03-31
Audit Fees/Expenses
7,250 GBP2024-04-01 ~ 2025-03-31
4,500 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,327,218 GBP2024-04-01 ~ 2025-03-31
2,295,157 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
224,610 GBP2024-04-01 ~ 2025-03-31
214,206 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,560 GBP2024-04-01 ~ 2025-03-31
63,193 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,611,388 GBP2024-04-01 ~ 2025-03-31
2,572,556 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
72024-04-01 ~ 2025-03-31
72023-04-01 ~ 2024-03-31
Average Number of Employees
822024-04-01 ~ 2025-03-31
862023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
779,931 GBP2025-03-31
779,931 GBP2024-03-31
Other
2,000 GBP2025-03-31
2,000 GBP2024-03-31
Intangible Assets - Gross Cost
781,931 GBP2025-03-31
781,931 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
779,931 GBP2025-03-31
779,931 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
781,931 GBP2025-03-31
781,931 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
532,246 GBP2025-03-31
512,646 GBP2024-03-31
Motor vehicles
1,132,095 GBP2025-03-31
958,505 GBP2024-03-31
Furniture and fittings
141,741 GBP2025-03-31
139,931 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,806,082 GBP2025-03-31
1,611,082 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-73,140 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-73,140 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
451,073 GBP2025-03-31
418,729 GBP2024-03-31
Motor vehicles
599,476 GBP2025-03-31
558,131 GBP2024-03-31
Furniture and fittings
128,172 GBP2025-03-31
123,971 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,178,721 GBP2025-03-31
1,100,831 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
32,344 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
112,093 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,201 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
148,638 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-70,748 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-70,748 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
81,173 GBP2025-03-31
93,917 GBP2024-03-31
Motor vehicles
532,619 GBP2025-03-31
400,374 GBP2024-03-31
Furniture and fittings
13,569 GBP2025-03-31
15,960 GBP2024-03-31
Finished Goods
1,593,252 GBP2025-03-31
1,553,707 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,618,180 GBP2025-03-31
1,689,734 GBP2024-03-31
Prepayments/Accrued Income
Current
371,263 GBP2025-03-31
279,675 GBP2024-03-31
Other Debtors
Current
39,314 GBP2025-03-31
40,164 GBP2024-03-31
Amounts owed by directors
Current
10,727 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,740,293 GBP2025-03-31
1,384,146 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,264,766 GBP2025-03-31
1,460,705 GBP2024-03-31
Corporation Tax Payable
Current
23,942 GBP2024-03-31
Other Taxation & Social Security Payable
Current
56,147 GBP2025-03-31
51,793 GBP2024-03-31
Amount of value-added tax that is payable
Current
184,242 GBP2025-03-31
169,293 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
223,981 GBP2025-03-31
145,293 GBP2024-03-31
Amounts owed to directors
Current
11,387 GBP2025-03-31
Creditors
Current
3,480,816 GBP2025-03-31
3,235,172 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
9,722 GBP2025-03-31
126,389 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31