Average Number of Employees
92023-04-01 ~ 2024-03-31
82022-04-01 ~ 2023-03-31
Intangible Assets
12,501 GBP2024-03-31
15,001 GBP2023-03-31
Property, Plant & Equipment
4,809 GBP2024-03-31
4,120 GBP2023-03-31
Fixed Assets
17,310 GBP2024-03-31
19,121 GBP2023-03-31
Debtors
700,761 GBP2024-03-31
809,210 GBP2023-03-31
Cash at bank and in hand
1,077,381 GBP2024-03-31
1,096,886 GBP2023-03-31
Current Assets
1,778,142 GBP2024-03-31
1,906,096 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,170,602 GBP2024-03-31
-1,310,802 GBP2023-03-31
Net Current Assets/Liabilities
607,540 GBP2024-03-31
595,294 GBP2023-03-31
Total Assets Less Current Liabilities
624,850 GBP2024-03-31
614,415 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-70,834 GBP2024-03-31
-120,833 GBP2023-03-31
Net Assets/Liabilities
554,016 GBP2024-03-31
493,582 GBP2023-03-31
Equity
Called up share capital
37,500 GBP2024-03-31
37,500 GBP2023-03-31
Retained earnings (accumulated losses)
516,516 GBP2024-03-31
456,082 GBP2023-03-31
Equity
554,016 GBP2024-03-31
493,582 GBP2023-03-31
Intangible Assets - Gross Cost
Development expenditure
6,750 GBP2024-03-31
6,750 GBP2023-03-31
Goodwill
231,250 GBP2024-03-31
231,250 GBP2023-03-31
Intangible Assets - Gross Cost
238,000 GBP2024-03-31
238,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
6,750 GBP2024-03-31
6,750 GBP2023-03-31
Goodwill
218,749 GBP2024-03-31
216,249 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
225,499 GBP2024-03-31
222,999 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
2,500 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
12,501 GBP2024-03-31
15,001 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
54,699 GBP2024-03-31
52,536 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
48,416 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,474 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
49,890 GBP2024-03-31
Property, Plant & Equipment
Furniture and fittings
4,809 GBP2024-03-31
4,120 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,901 GBP2024-03-31
3,937 GBP2023-03-31
Other Debtors
Current
46,598 GBP2024-03-31
18,409 GBP2023-03-31
Prepayments/Accrued Income
Current
652,262 GBP2024-03-31
735,424 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
32,531 GBP2023-03-31
Debtors
Current
700,761 GBP2024-03-31
809,210 GBP2023-03-31
Cash and Cash Equivalents
1,077,381 GBP2024-03-31
1,096,886 GBP2023-03-31
Bank Borrowings
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,775 GBP2024-03-31
1,172 GBP2023-03-31
Corporation Tax Payable
Current
148,192 GBP2024-03-31
105,346 GBP2023-03-31
Other Creditors
Current
4,442 GBP2024-03-31
8,567 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
966,193 GBP2024-03-31
1,145,717 GBP2023-03-31
Creditors
Current
1,170,602 GBP2024-03-31
1,310,802 GBP2023-03-31
Bank Borrowings
Non-current
70,834 GBP2024-03-31
120,833 GBP2023-03-31
Creditors
Non-current
70,834 GBP2024-03-31
120,833 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Non-current, Between two and five year
20,834 GBP2024-03-31
70,833 GBP2023-03-31
Total Borrowings
120,834 GBP2024-03-31
170,833 GBP2023-03-31
Net Deferred Tax Liability/Asset
32,531 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-32,531 GBP2023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,667 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,667 GBP2024-03-31