Average Number of Employees
7912023-09-01 ~ 2024-08-31
5972022-09-01 ~ 2023-08-31
Turnover/Revenue
20,102,859 GBP2023-09-01 ~ 2024-08-31
13,619,436 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
16,694,093 GBP2023-09-01 ~ 2024-08-31
11,364,597 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
3,408,766 GBP2023-09-01 ~ 2024-08-31
2,254,839 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
2,721,997 GBP2023-09-01 ~ 2024-08-31
2,076,623 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
686,769 GBP2023-09-01 ~ 2024-08-31
178,216 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
32,295 GBP2023-09-01 ~ 2024-08-31
32,215 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
827 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
719,064 GBP2023-09-01 ~ 2024-08-31
209,604 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
179,202 GBP2023-09-01 ~ 2024-08-31
48,184 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
539,862 GBP2023-09-01 ~ 2024-08-31
161,420 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
544,112 GBP2023-09-01 ~ 2024-08-31
-116,510 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
89,039 GBP2024-08-31
80,925 GBP2023-08-31
Total Inventories
444,687 GBP2024-08-31
240,979 GBP2023-08-31
Debtors
2,759,261 GBP2024-08-31
1,773,308 GBP2023-08-31
Cash at bank and in hand
1,209,588 GBP2024-08-31
1,225,405 GBP2023-08-31
Current Assets
4,413,536 GBP2024-08-31
3,239,692 GBP2023-08-31
Creditors
Current
2,328,856 GBP2024-08-31
1,590,965 GBP2023-08-31
Net Current Assets/Liabilities
2,084,680 GBP2024-08-31
1,648,727 GBP2023-08-31
Total Assets Less Current Liabilities
2,173,719 GBP2024-08-31
1,729,652 GBP2023-08-31
Net Assets/Liabilities
2,184,719 GBP2024-08-31
1,720,607 GBP2023-08-31
Equity
Called up share capital
1,000 GBP2024-08-31
1,000 GBP2023-08-31
1,000 GBP2022-08-31
Retained earnings (accumulated losses)
2,183,719 GBP2024-08-31
1,719,607 GBP2023-08-31
1,886,117 GBP2022-08-31
Equity
2,184,719 GBP2024-08-31
1,720,607 GBP2023-08-31
1,887,117 GBP2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-80,000 GBP2023-09-01 ~ 2024-08-31
-50,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-80,000 GBP2023-09-01 ~ 2024-08-31
-50,000 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
544,112 GBP2023-09-01 ~ 2024-08-31
-116,510 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
359,455 GBP2023-09-01 ~ 2024-08-31
335,931 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
40,769 GBP2023-09-01 ~ 2024-08-31
24,577 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
23,682 GBP2023-09-01 ~ 2024-08-31
20,750 GBP2022-09-01 ~ 2023-08-31
Current Tax for the Period
196,552 GBP2023-09-01 ~ 2024-08-31
44,265 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
179,766 GBP2023-09-01 ~ 2024-08-31
44,826 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,744 GBP2024-08-31
35,744 GBP2023-08-31
Furniture and fittings
49,480 GBP2024-08-31
45,267 GBP2023-08-31
Motor vehicles
89,765 GBP2024-08-31
89,765 GBP2023-08-31
Computers
186,865 GBP2024-08-31
142,195 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
361,854 GBP2024-08-31
312,971 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,234 GBP2024-08-31
32,872 GBP2023-08-31
Furniture and fittings
45,466 GBP2024-08-31
44,206 GBP2023-08-31
Motor vehicles
68,981 GBP2024-08-31
62,053 GBP2023-08-31
Computers
124,134 GBP2024-08-31
92,915 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
272,815 GBP2024-08-31
232,046 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,362 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
1,260 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
6,928 GBP2023-09-01 ~ 2024-08-31
Computers
31,219 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,769 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
1,510 GBP2024-08-31
2,872 GBP2023-08-31
Furniture and fittings
4,014 GBP2024-08-31
1,061 GBP2023-08-31
Motor vehicles
20,784 GBP2024-08-31
27,712 GBP2023-08-31
Computers
62,731 GBP2024-08-31
49,280 GBP2023-08-31
Merchandise
444,687 GBP2024-08-31
240,979 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
2,055,985 GBP2024-08-31
931,735 GBP2023-08-31
Other Debtors
Current
5,750 GBP2024-08-31
6,900 GBP2023-08-31
Prepayments
Current
691,971 GBP2024-08-31
834,673 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
2,759,261 GBP2024-08-31
Amounts falling due within one year, Current
1,773,308 GBP2023-08-31
Trade Creditors/Trade Payables
Current
814,666 GBP2024-08-31
627,378 GBP2023-08-31
Corporation Tax Payable
Current
196,552 GBP2024-08-31
44,265 GBP2023-08-31
Other Taxation & Social Security Payable
Current
641,556 GBP2024-08-31
469,602 GBP2023-08-31
Other Creditors
Current
574,912 GBP2024-08-31
345,430 GBP2023-08-31
Accrued Liabilities
Current
101,170 GBP2024-08-31
104,290 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,389 GBP2024-08-31
49,504 GBP2023-08-31
Between one and five year
41,329 GBP2024-08-31
89,484 GBP2023-08-31
All periods
88,718 GBP2024-08-31
138,988 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
539,862 GBP2023-09-01 ~ 2024-08-31