Average Number of Employees
5972022-09-01 ~ 2023-08-31
5782021-09-01 ~ 2022-08-31
Turnover/Revenue
13,619,436 GBP2022-09-01 ~ 2023-08-31
12,017,704 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
11,364,597 GBP2022-09-01 ~ 2023-08-31
10,181,646 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
2,254,839 GBP2022-09-01 ~ 2023-08-31
1,836,058 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
2,076,623 GBP2022-09-01 ~ 2023-08-31
1,727,081 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
178,216 GBP2022-09-01 ~ 2023-08-31
131,639 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
32,215 GBP2022-09-01 ~ 2023-08-31
851 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
827 GBP2022-09-01 ~ 2023-08-31
24,000 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
209,604 GBP2022-09-01 ~ 2023-08-31
108,490 GBP2021-09-01 ~ 2022-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
48,184 GBP2022-09-01 ~ 2023-08-31
36,660 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
161,420 GBP2022-09-01 ~ 2023-08-31
71,830 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-116,510 GBP2022-09-01 ~ 2023-08-31
1,526,650 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
80,925 GBP2023-08-31
53,766 GBP2022-08-31
Total Inventories
240,979 GBP2023-08-31
277,981 GBP2022-08-31
Debtors
1,773,308 GBP2023-08-31
1,986,874 GBP2022-08-31
Cash at bank and in hand
1,225,405 GBP2023-08-31
1,630,053 GBP2022-08-31
Current Assets
3,239,692 GBP2023-08-31
3,894,908 GBP2022-08-31
Creditors
Current
1,590,965 GBP2023-08-31
2,342,361 GBP2022-08-31
Net Current Assets/Liabilities
1,648,727 GBP2023-08-31
1,552,547 GBP2022-08-31
Total Assets Less Current Liabilities
1,729,652 GBP2023-08-31
1,606,313 GBP2022-08-31
Net Assets/Liabilities
1,720,607 GBP2023-08-31
1,887,117 GBP2022-08-31
Equity
Called up share capital
1,000 GBP2023-08-31
1,000 GBP2022-08-31
1,000 GBP2021-08-31
Retained earnings (accumulated losses)
1,719,607 GBP2023-08-31
1,886,117 GBP2022-08-31
409,467 GBP2021-08-31
Equity
1,720,607 GBP2023-08-31
1,887,117 GBP2022-08-31
410,467 GBP2021-08-31
Dividends Paid
Retained earnings (accumulated losses)
-50,000 GBP2022-09-01 ~ 2023-08-31
-50,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-50,000 GBP2022-09-01 ~ 2023-08-31
-50,000 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-116,510 GBP2022-09-01 ~ 2023-08-31
1,526,650 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
335,931 GBP2022-09-01 ~ 2023-08-31
234,649 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
24,577 GBP2022-09-01 ~ 2023-08-31
26,495 GBP2021-09-01 ~ 2022-08-31
Audit Fees/Expenses
20,750 GBP2022-09-01 ~ 2023-08-31
25,548 GBP2021-09-01 ~ 2022-08-31
Current Tax for the Period
44,265 GBP2022-09-01 ~ 2023-08-31
29,401 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
44,826 GBP2022-09-01 ~ 2023-08-31
20,613 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,744 GBP2023-08-31
32,831 GBP2022-08-31
Furniture and fittings
45,267 GBP2023-08-31
44,828 GBP2022-08-31
Motor vehicles
89,765 GBP2023-08-31
118,111 GBP2022-08-31
Computers
142,195 GBP2023-08-31
96,215 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
312,971 GBP2023-08-31
291,985 GBP2022-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-40,343 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-40,343 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,872 GBP2023-08-31
31,542 GBP2022-08-31
Furniture and fittings
44,206 GBP2023-08-31
43,743 GBP2022-08-31
Motor vehicles
62,053 GBP2023-08-31
87,220 GBP2022-08-31
Computers
92,915 GBP2023-08-31
75,714 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
232,046 GBP2023-08-31
238,219 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,330 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
463 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
5,583 GBP2022-09-01 ~ 2023-08-31
Computers
17,201 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,577 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-30,750 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,750 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Plant and equipment
2,872 GBP2023-08-31
1,289 GBP2022-08-31
Furniture and fittings
1,061 GBP2023-08-31
1,085 GBP2022-08-31
Motor vehicles
27,712 GBP2023-08-31
30,891 GBP2022-08-31
Computers
49,280 GBP2023-08-31
20,501 GBP2022-08-31
Merchandise
240,979 GBP2023-08-31
277,981 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
931,735 GBP2023-08-31
1,675,155 GBP2022-08-31
Other Debtors
Current
6,900 GBP2023-08-31
7,222 GBP2022-08-31
Prepayments
Current
834,673 GBP2023-08-31
304,497 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,773,308 GBP2023-08-31
1,986,874 GBP2022-08-31
Trade Creditors/Trade Payables
Current
627,378 GBP2023-08-31
466,593 GBP2022-08-31
Corporation Tax Payable
Current
44,265 GBP2023-08-31
80,454 GBP2022-08-31
Other Taxation & Social Security Payable
Current
469,602 GBP2023-08-31
1,392,814 GBP2022-08-31
Other Creditors
Current
345,430 GBP2023-08-31
273,641 GBP2022-08-31
Accrued Liabilities
Current
104,290 GBP2023-08-31
128,859 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,504 GBP2023-08-31
37,381 GBP2022-08-31
Between one and five year
89,484 GBP2023-08-31
24,989 GBP2022-08-31
All periods
138,988 GBP2023-08-31
62,370 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
161,420 GBP2022-09-01 ~ 2023-08-31