Average Number of Employees
72023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Turnover/Revenue
3,154,412 GBP2023-01-01 ~ 2023-12-31
3,156,065 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,217,321 GBP2023-01-01 ~ 2023-12-31
-2,154,340 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
937,091 GBP2023-01-01 ~ 2023-12-31
1,001,725 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-627,145 GBP2023-01-01 ~ 2023-12-31
-565,745 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-317,014 GBP2023-01-01 ~ 2023-12-31
-375,648 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-1,822 GBP2023-01-01 ~ 2023-12-31
62,362 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,464 GBP2023-01-01 ~ 2023-12-31
6,978 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
26,056 GBP2023-01-01 ~ 2023-12-31
69,340 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
20,072 GBP2023-01-01 ~ 2023-12-31
57,887 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
20,072 GBP2023-01-01 ~ 2023-12-31
57,887 GBP2022-01-01 ~ 2022-12-31
Fixed Assets
169,786 GBP2023-12-31
13,417 GBP2022-12-31
Debtors
Current
1,641,693 GBP2023-12-31
2,108,414 GBP2022-12-31
Cash at bank and in hand
7,656 GBP2023-12-31
20,786 GBP2022-12-31
Current Assets
1,649,349 GBP2023-12-31
2,129,200 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-439,168 GBP2023-12-31
-894,156 GBP2022-12-31
Net Current Assets/Liabilities
1,210,181 GBP2023-12-31
1,235,044 GBP2022-12-31
Total Assets Less Current Liabilities
1,379,967 GBP2023-12-31
1,248,461 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-124,085 GBP2023-12-31
Net Assets/Liabilities
1,255,882 GBP2023-12-31
1,235,810 GBP2022-12-31
Equity
Called up share capital
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
1,000,000 GBP2022-01-01
Retained earnings (accumulated losses)
255,882 GBP2023-12-31
235,810 GBP2022-12-31
177,923 GBP2022-01-01
Equity
1,255,882 GBP2023-12-31
1,235,810 GBP2022-12-31
1,177,923 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
20,072 GBP2023-01-01 ~ 2023-12-31
57,887 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
20,072 GBP2023-01-01 ~ 2023-12-31
57,887 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
238,352 GBP2023-01-01 ~ 2023-12-31
228,404 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
28,170 GBP2023-01-01 ~ 2023-12-31
24,508 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
272,288 GBP2023-01-01 ~ 2023-12-31
256,726 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
3,397 GBP2023-01-01 ~ 2023-12-31
11,891 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
6,123 GBP2023-01-01 ~ 2023-12-31
13,175 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
61,756 GBP2023-12-31
61,756 GBP2022-12-31
Computers
38,571 GBP2023-12-31
35,601 GBP2022-12-31
Other
161,699 GBP2023-12-31
162,944 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
271,639 GBP2023-12-31
260,301 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Other
-188,204 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-188,204 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
61,413 GBP2022-12-31
Computers
31,742 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
246,884 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
319 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
2,758 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
34,833 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
-179,865 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-179,865 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
61,732 GBP2023-12-31
Computers
34,500 GBP2023-12-31
Other
5,300 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
101,852 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,571,309 GBP2023-12-31
1,931,940 GBP2022-12-31
Other Debtors
Current
10,212 GBP2023-12-31
18,600 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
8,858 GBP2023-12-31
11,935 GBP2022-12-31
Prepayments/Accrued Income
Current
44,104 GBP2023-12-31
49,270 GBP2022-12-31
Trade Creditors/Trade Payables
Current
124,889 GBP2023-12-31
141,237 GBP2022-12-31
Amounts owed to group undertakings
Current
164,318 GBP2023-12-31
601,251 GBP2022-12-31
Corporation Tax Payable
Current
2,181 GBP2023-12-31
13,093 GBP2022-12-31
Other Taxation & Social Security Payable
Current
3,790 GBP2023-12-31
3,006 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
104,972 GBP2023-12-31
132,024 GBP2022-12-31
Creditors
Current
439,168 GBP2023-12-31
894,156 GBP2022-12-31
Non-current
124,085 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2023-12-31
1,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31