Turnover/Revenue
6,727,688 GBP2023-05-31 ~ 2024-05-30
5,568,941 GBP2022-05-31 ~ 2023-05-30
Cost of Sales
-4,980,501 GBP2023-05-31 ~ 2024-05-30
-4,426,632 GBP2022-05-31 ~ 2023-05-30
Gross Profit/Loss
1,747,187 GBP2023-05-31 ~ 2024-05-30
1,142,309 GBP2022-05-31 ~ 2023-05-30
Administrative Expenses
-1,374,923 GBP2023-05-31 ~ 2024-05-30
-978,222 GBP2022-05-31 ~ 2023-05-30
Operating Profit/Loss
372,264 GBP2023-05-31 ~ 2024-05-30
164,087 GBP2022-05-31 ~ 2023-05-30
Other Interest Receivable/Similar Income (Finance Income)
777 GBP2023-05-31 ~ 2024-05-30
Interest Payable/Similar Charges (Finance Costs)
-58,240 GBP2023-05-31 ~ 2024-05-30
-71,428 GBP2022-05-31 ~ 2023-05-30
Profit/Loss on Ordinary Activities Before Tax
314,801 GBP2023-05-31 ~ 2024-05-30
92,659 GBP2022-05-31 ~ 2023-05-30
Profit/Loss
332,311 GBP2023-05-31 ~ 2024-05-30
-16,832 GBP2022-05-31 ~ 2023-05-30
Comprehensive Income/Expense
332,311 GBP2023-05-31 ~ 2024-05-30
-16,832 GBP2022-05-31 ~ 2023-05-30
Property, Plant & Equipment
1,107,993 GBP2024-05-30
1,689,119 GBP2023-05-30
Fixed Assets
1,107,993 GBP2024-05-30
1,689,119 GBP2023-05-30
Total Inventories
10,000 GBP2024-05-30
10,000 GBP2023-05-30
Debtors
1,821,882 GBP2024-05-30
1,808,120 GBP2023-05-30
Cash at bank and in hand
190,202 GBP2024-05-30
131,573 GBP2023-05-30
Current Assets
2,022,084 GBP2024-05-30
1,949,693 GBP2023-05-30
Net Current Assets/Liabilities
894,584 GBP2024-05-30
420,829 GBP2023-05-30
Total Assets Less Current Liabilities
2,002,577 GBP2024-05-30
2,109,948 GBP2023-05-30
Net Assets/Liabilities
1,476,615 GBP2024-05-30
1,144,304 GBP2023-05-30
Equity
Called up share capital
2 GBP2024-05-30
2 GBP2023-05-30
2 GBP2022-05-30
Retained earnings (accumulated losses)
1,476,613 GBP2024-05-30
1,144,302 GBP2023-05-30
1,287,603 GBP2022-05-30
Equity
1,476,615 GBP2024-05-30
1,144,304 GBP2023-05-30
1,287,605 GBP2022-05-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
332,311 GBP2023-05-31 ~ 2024-05-30
-16,832 GBP2022-05-31 ~ 2023-05-30
Dividends Paid
Retained earnings (accumulated losses)
-126,469 GBP2022-05-31 ~ 2023-05-30
Dividends Paid
-126,469 GBP2022-05-31 ~ 2023-05-30
Average Number of Employees
482023-05-31 ~ 2024-05-30
492022-05-31 ~ 2023-05-30
Intangible Assets - Gross Cost
Net goodwill
270,000 GBP2023-05-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
270,000 GBP2023-05-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,418,712 GBP2024-05-30
1,853,383 GBP2023-05-30
Motor vehicles
967,931 GBP2024-05-30
1,080,725 GBP2023-05-30
Computers
30,648 GBP2024-05-30
30,648 GBP2023-05-30
Property, Plant & Equipment - Gross Cost
2,417,291 GBP2024-05-30
2,964,756 GBP2023-05-30
Property, Plant & Equipment - Disposals
Plant and equipment
-497,185 GBP2023-05-31 ~ 2024-05-30
Motor vehicles
-112,794 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment - Disposals
-609,979 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
606,955 GBP2024-05-30
587,986 GBP2023-05-30
Motor vehicles
674,800 GBP2024-05-30
660,885 GBP2023-05-30
Computers
27,543 GBP2024-05-30
26,766 GBP2023-05-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,309,298 GBP2024-05-30
1,275,637 GBP2023-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
118,785 GBP2023-05-31 ~ 2024-05-30
Motor vehicles
102,522 GBP2023-05-31 ~ 2024-05-30
Computers
777 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,084 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-99,816 GBP2023-05-31 ~ 2024-05-30
Motor vehicles
-88,607 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-188,423 GBP2023-05-31 ~ 2024-05-30
Property, Plant & Equipment
Plant and equipment
811,757 GBP2024-05-30
1,265,397 GBP2023-05-30
Motor vehicles
293,131 GBP2024-05-30
419,840 GBP2023-05-30
Computers
3,105 GBP2024-05-30
3,882 GBP2023-05-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
653,324 GBP2024-05-30
550,295 GBP2023-05-30
Amounts Owed by Group Undertakings
Current
1,005,275 GBP2024-05-30
759,952 GBP2023-05-30
Other Debtors
Current, Amounts falling due within one year
163,283 GBP2024-05-30
497,873 GBP2023-05-30
Debtors
Current, Amounts falling due within one year
1,821,882 GBP2024-05-30
1,808,120 GBP2023-05-30
Bank Borrowings/Overdrafts
Current
76,000 GBP2024-05-30
76,000 GBP2023-05-30
Finance Lease Liabilities - Total Present Value
Current
207,400 GBP2024-05-30
558,024 GBP2023-05-30
Trade Creditors/Trade Payables
Current
276,804 GBP2024-05-30
267,503 GBP2023-05-30
Amounts owed to group undertakings
Current
259,499 GBP2024-05-30
48,143 GBP2023-05-30
Other Taxation & Social Security Payable
Current
72,456 GBP2024-05-30
271,541 GBP2023-05-30
Other Creditors
Current
235,341 GBP2024-05-30
307,653 GBP2023-05-30
Bank Borrowings/Overdrafts
Non-current
69,667 GBP2024-05-30
145,667 GBP2023-05-30
Finance Lease Liabilities - Total Present Value
Non-current
194,810 GBP2024-05-30
540,982 GBP2023-05-30
Between one and five year, hire purchase agreements
194,810 GBP2024-05-30
540,982 GBP2023-05-30
hire purchase agreements
402,210 GBP2024-05-30
1,099,006 GBP2023-05-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
688 GBP2024-05-30
688 GBP2023-05-30
Bank Borrowings
Secured
145,667 GBP2024-05-30
221,667 GBP2023-05-30
Total Borrowings
Secured
547,877 GBP2024-05-30
1,320,673 GBP2023-05-30