Average Number of Employees
62022-09-01 ~ 2023-08-31
62021-09-01 ~ 2022-08-31
Property, Plant & Equipment
30,507 GBP2023-08-31
37,107 GBP2022-08-31
Fixed Assets
30,507 GBP2023-08-31
37,107 GBP2022-08-31
Total Inventories
8,024 GBP2023-08-31
8,024 GBP2022-08-31
Debtors
Current
333,131 GBP2023-08-31
207,830 GBP2022-08-31
Cash at bank and in hand
352,827 GBP2023-08-31
270,408 GBP2022-08-31
Current Assets
693,982 GBP2023-08-31
486,262 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-275,012 GBP2023-08-31
-190,563 GBP2022-08-31
Net Current Assets/Liabilities
418,970 GBP2023-08-31
295,699 GBP2022-08-31
Total Assets Less Current Liabilities
449,477 GBP2023-08-31
332,806 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-2,708 GBP2023-08-31
-22,021 GBP2022-08-31
Net Assets/Liabilities
445,056 GBP2023-08-31
308,840 GBP2022-08-31
Equity
Called up share capital
3,454 GBP2023-08-31
3,454 GBP2022-08-31
Share premium
20,293 GBP2023-08-31
20,293 GBP2022-08-31
Capital redemption reserve
1,500 GBP2023-08-31
1,500 GBP2022-08-31
Retained earnings (accumulated losses)
419,809 GBP2023-08-31
283,593 GBP2022-08-31
Equity
445,056 GBP2023-08-31
308,840 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
43,428 GBP2023-08-31
43,428 GBP2022-08-31
Furniture and fittings
35,484 GBP2023-08-31
34,099 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
112,738 GBP2023-08-31
111,353 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
16,561 GBP2022-08-31
Furniture and fittings
29,510 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
74,248 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,198 GBP2022-09-01 ~ 2023-08-31
Owned/Freehold
2,610 GBP2022-09-01 ~ 2023-08-31
Motor vehicles, Under hire purchased contracts or finance leases
5,373 GBP2022-09-01 ~ 2023-08-31
Under hire purchased contracts or finance leases
5,373 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
21,934 GBP2023-08-31
Furniture and fittings
30,708 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
82,231 GBP2023-08-31
Property, Plant & Equipment
Motor vehicles
21,494 GBP2023-08-31
26,867 GBP2022-08-31
Furniture and fittings
4,776 GBP2023-08-31
4,590 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
302,711 GBP2023-08-31
189,855 GBP2022-08-31
Other Debtors
Current
16,000 GBP2023-08-31
17,123 GBP2022-08-31
Prepayments/Accrued Income
Current
14,420 GBP2023-08-31
852 GBP2022-08-31
Cash and Cash Equivalents
352,827 GBP2023-08-31
270,408 GBP2022-08-31
Trade Creditors/Trade Payables
Current
184,151 GBP2023-08-31
138,344 GBP2022-08-31
Corporation Tax Payable
Current
38,666 GBP2023-08-31
23,986 GBP2022-08-31
Taxation/Social Security Payable
Current
25,774 GBP2023-08-31
18,180 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
20,667 GBP2023-08-31
5,261 GBP2022-08-31
Other Creditors
Current
5,754 GBP2023-08-31
4,792 GBP2022-08-31
Creditors
Current
275,012 GBP2023-08-31
190,563 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
2,708 GBP2023-08-31
22,021 GBP2022-08-31
Creditors
Non-current
2,708 GBP2023-08-31
22,021 GBP2022-08-31
Minimum gross finance lease payments owing
23,375 GBP2023-08-31
27,282 GBP2022-08-31
Net Deferred Tax Liability/Asset
-1,713 GBP2023-08-31
-1,945 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
232 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,713 GBP2023-08-31
-1,945 GBP2022-08-31