63990 - Other Information Service Activities N.e.c.
Turnover/Revenue
60,162,888 GBP2023-04-01 ~ 2024-03-31
65,656,899 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-38,361,672 GBP2023-04-01 ~ 2024-03-31
-42,719,207 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
21,801,216 GBP2023-04-01 ~ 2024-03-31
22,937,692 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-18,454,092 GBP2023-04-01 ~ 2024-03-31
-17,060,224 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
3,347,124 GBP2023-04-01 ~ 2024-03-31
5,877,468 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
22,235 GBP2023-04-01 ~ 2024-03-31
5,378 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
3,187,110 GBP2023-04-01 ~ 2024-03-31
5,785,140 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,616,744 GBP2023-04-01 ~ 2024-03-31
4,967,559 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
250,097 GBP2024-03-31
125,559 GBP2023-03-31
Property, Plant & Equipment
6,630,876 GBP2024-03-31
7,339,070 GBP2023-03-31
Fixed Assets
6,880,973 GBP2024-03-31
7,464,629 GBP2023-03-31
Total Inventories
1,966,669 GBP2024-03-31
2,309,948 GBP2023-03-31
Debtors
6,983,114 GBP2024-03-31
6,127,392 GBP2023-03-31
Cash at bank and in hand
10,377 GBP2024-03-31
267,748 GBP2023-03-31
Current Assets
8,960,160 GBP2024-03-31
8,705,088 GBP2023-03-31
Net Current Assets/Liabilities
-1,577,253 GBP2024-03-31
435,112 GBP2023-03-31
Total Assets Less Current Liabilities
5,303,720 GBP2024-03-31
7,899,741 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-1,205,888 GBP2023-03-31
Net Assets/Liabilities
3,648,512 GBP2024-03-31
5,249,691 GBP2023-03-31
Equity
Called up share capital
400 GBP2024-03-31
400 GBP2023-03-31
400 GBP2022-03-31
Capital redemption reserve
600 GBP2024-03-31
600 GBP2023-03-31
600 GBP2022-03-31
Retained earnings (accumulated losses)
3,647,512 GBP2024-03-31
5,248,691 GBP2023-03-31
6,769,914 GBP2022-03-31
Equity
3,648,512 GBP2024-03-31
5,249,691 GBP2023-03-31
6,770,914 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,616,744 GBP2023-04-01 ~ 2024-03-31
4,967,559 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,217,923 GBP2023-04-01 ~ 2024-03-31
-6,488,782 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-4,217,923 GBP2023-04-01 ~ 2024-03-31
-6,488,782 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
1,309,522 GBP2023-04-01 ~ 2024-03-31
1,463,234 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
11,233,302 GBP2023-04-01 ~ 2024-03-31
10,148,325 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
1,259,536 GBP2023-04-01 ~ 2024-03-31
1,110,952 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
13,552,790 GBP2023-04-01 ~ 2024-03-31
12,106,118 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
612023-04-01 ~ 2024-03-31
522022-04-01 ~ 2023-03-31
Average Number of Employees
2912023-04-01 ~ 2024-03-31
2692022-04-01 ~ 2023-03-31
Director Remuneration
746,471 GBP2023-04-01 ~ 2024-03-31
655,489 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
17,500 GBP2023-04-01 ~ 2024-03-31
14,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,000 GBP2023-04-01 ~ 2024-03-31
78,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
796,778 GBP2023-04-01 ~ 2024-03-31
1,099,177 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
844,000 GBP2024-03-31
827,000 GBP2023-03-31
Deferred Tax Liabilities
844,000 GBP2024-03-31
827,000 GBP2023-03-31
Intangible Assets - Gross Cost
Development expenditure
237,837 GBP2024-03-31
171,807 GBP2023-03-31
Intangible Assets - Gross Cost
358,966 GBP2024-03-31
171,807 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
121,129 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
108,869 GBP2024-03-31
46,248 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
108,869 GBP2024-03-31
46,248 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
62,621 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
62,621 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
121,129 GBP2024-03-31
Development expenditure
128,968 GBP2024-03-31
125,559 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,278,512 GBP2024-03-31
4,006,121 GBP2023-03-31
Tools/Equipment for furniture and fittings
3,033,362 GBP2024-03-31
2,723,242 GBP2023-03-31
Motor vehicles
696,732 GBP2024-03-31
746,780 GBP2023-03-31
Other
7,035,505 GBP2024-03-31
7,032,606 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
15,044,111 GBP2024-03-31
14,508,749 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-86,882 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-86,882 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,729,655 GBP2024-03-31
1,501,357 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,211,388 GBP2024-03-31
1,859,771 GBP2023-03-31
Motor vehicles
338,902 GBP2024-03-31
283,066 GBP2023-03-31
Other
4,133,290 GBP2024-03-31
3,525,485 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,413,235 GBP2024-03-31
7,169,679 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
228,298 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
351,617 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
121,802 GBP2023-04-01 ~ 2024-03-31
Other
607,805 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,309,522 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-65,966 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-65,966 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,548,857 GBP2024-03-31
2,504,764 GBP2023-03-31
Tools/Equipment for furniture and fittings
821,974 GBP2024-03-31
863,471 GBP2023-03-31
Motor vehicles
357,830 GBP2024-03-31
463,714 GBP2023-03-31
Other
2,902,215 GBP2024-03-31
3,507,121 GBP2023-03-31
Raw materials and consumables
1,966,669 GBP2024-03-31
2,309,948 GBP2023-03-31
Trade Debtors/Trade Receivables
6,063,093 GBP2024-03-31
5,424,184 GBP2023-03-31
Prepayments
920,021 GBP2024-03-31
593,926 GBP2023-03-31
Amount of corporation tax that is recoverable
109,282 GBP2023-03-31
Debtors
Current
6,983,114 GBP2024-03-31
6,127,392 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
1,171,486 GBP2023-03-31
Trade Creditors/Trade Payables
4,000,091 GBP2024-03-31
3,661,235 GBP2023-03-31
Amounts Owed to Related Parties
19,952 GBP2024-03-31
Taxation/Social Security Payable
1,155,821 GBP2024-03-31
885,852 GBP2023-03-31
Total Borrowings
Non-current, Amounts falling due after one year
1,205,888 GBP2023-03-31
Bank Borrowings
Current
2,526,756 GBP2024-03-31
Bank Overdrafts
Current
431,310 GBP2023-03-31
Total Borrowings
Current
3,274,306 GBP2024-03-31
1,171,486 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
747,550 GBP2024-03-31
740,176 GBP2023-03-31
Minimum gross finance lease payments owing
1,427,620 GBP2024-03-31
1,946,064 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
735,988 GBP2024-03-31
690,385 GBP2023-03-31
Between two and five year
1,962,210 GBP2024-03-31
2,280,487 GBP2023-03-31
More than five year
341,063 GBP2024-03-31
540,563 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,039,261 GBP2024-03-31
3,511,435 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
825,000 GBP2024-03-31
810,000 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,000 shares2024-03-31
4,000 shares2023-03-31
Dividend per share (interim)
1,0542023-04-01 ~ 2024-03-31
1,6222022-04-01 ~ 2023-03-31