Investment Property
1,560,000 GBP2021-12-31
1,828,606 GBP2020-12-31
Average Number of Employees
252021-01-01 ~ 2021-12-31
252020-01-01 ~ 2020-12-31
Property, Plant & Equipment
149,239 GBP2021-12-31
123,285 GBP2020-12-31
Fixed Assets - Investments
114 GBP2021-12-31
16,610 GBP2020-12-31
Fixed Assets
929,353 GBP2021-12-31
1,054,198 GBP2020-12-31
Debtors
Non-current
443,000 GBP2021-12-31
Current
34,831,777 GBP2021-12-31
28,851,022 GBP2020-12-31
Cash at bank and in hand
111,058 GBP2021-12-31
2,027,227 GBP2020-12-31
Current Assets
35,385,835 GBP2021-12-31
30,878,249 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-23,472,692 GBP2021-12-31
-16,585,043 GBP2020-12-31
Net Current Assets/Liabilities
11,913,143 GBP2021-12-31
14,293,206 GBP2020-12-31
Total Assets Less Current Liabilities
12,842,496 GBP2021-12-31
15,347,404 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-39,689 GBP2021-12-31
-3,046,946 GBP2020-12-31
Net Assets/Liabilities
12,802,807 GBP2021-12-31
12,300,458 GBP2020-12-31
Equity
Called up share capital
60,000 GBP2021-12-31
60,000 GBP2020-12-31
60,000 GBP2020-01-01
Other miscellaneous reserve
780,000 GBP2021-12-31
780,000 GBP2020-12-31
Retained earnings (accumulated losses)
11,962,807 GBP2021-12-31
11,460,458 GBP2020-12-31
12,165,061 GBP2020-01-01
Equity
12,802,807 GBP2021-12-31
12,300,458 GBP2020-12-31
12,225,061 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
502,349 GBP2021-01-01 ~ 2021-12-31
75,397 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
502,349 GBP2021-01-01 ~ 2021-12-31
75,397 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
502,349 GBP2021-01-01 ~ 2021-12-31
75,397 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
502,349 GBP2021-01-01 ~ 2021-12-31
75,397 GBP2020-01-01 ~ 2020-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-780,000 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
499,835 GBP2021-12-31
442,156 GBP2020-12-31
Furniture and fittings
116,821 GBP2021-12-31
111,013 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
616,656 GBP2021-12-31
553,169 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
345,904 GBP2020-12-31
Furniture and fittings
83,980 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
429,884 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,965 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings, Owned/Freehold
6,568 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
37,533 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
376,869 GBP2021-12-31
Furniture and fittings
90,548 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
467,417 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
122,966 GBP2021-12-31
96,252 GBP2020-12-31
Furniture and fittings
26,273 GBP2021-12-31
27,033 GBP2020-12-31
Investments in Subsidiaries
114 GBP2021-12-31
16,610 GBP2020-12-31
Other Debtors
Non-current
443,000 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
864,000 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
11,121,665 GBP2021-12-31
9,388,744 GBP2020-12-31
Other Debtors
Current
19,537,160 GBP2021-12-31
18,644,507 GBP2020-12-31
Prepayments/Accrued Income
Current
3,308,952 GBP2021-12-31
817,771 GBP2020-12-31
Bank Borrowings
Current
9,526 GBP2021-12-31
1,834 GBP2020-12-31
Other Remaining Borrowings
Current
3,700,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
55,891 GBP2021-12-31
66,641 GBP2020-12-31
Amounts owed to group undertakings
Current
4,810,494 GBP2021-12-31
4,425,629 GBP2020-12-31
Taxation/Social Security Payable
Current
248,134 GBP2021-12-31
319,229 GBP2020-12-31
Other Creditors
Current
14,083,764 GBP2021-12-31
11,356,065 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
564,883 GBP2021-12-31
415,645 GBP2020-12-31
Creditors
Current
23,472,692 GBP2021-12-31
16,585,043 GBP2020-12-31
Bank Borrowings
Non-current
39,689 GBP2021-12-31
46,946 GBP2020-12-31
Other Remaining Borrowings
Non-current
3,000,000 GBP2020-12-31
Creditors
Non-current
39,689 GBP2021-12-31
3,046,946 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
9,526 GBP2021-12-31
1,834 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
3,709,526 GBP2021-12-31
1,834 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
9,763 GBP2021-12-31
31,847 GBP2020-12-31
Non-current, Between two and five year
29,926 GBP2021-12-31
Total Borrowings
3,749,215 GBP2021-12-31
3,048,780 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2021-12-31
60,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
200,000 GBP2021-12-31
200,000 GBP2020-12-31
Between one and five year
800,000 GBP2021-12-31
800,000 GBP2020-12-31
More than five year
1,802,740 GBP2021-12-31
2,002,740 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,802,740 GBP2021-12-31
3,002,740 GBP2020-12-31