82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
2562022-12-01 ~ 2023-11-30
2442021-12-01 ~ 2022-11-30
Turnover/Revenue
16,451,510 GBP2022-12-01 ~ 2023-11-30
14,382,949 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-4,015,074 GBP2022-12-01 ~ 2023-11-30
-3,566,329 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
12,436,436 GBP2022-12-01 ~ 2023-11-30
10,816,620 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-11,496,151 GBP2022-12-01 ~ 2023-11-30
-9,988,493 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
940,285 GBP2022-12-01 ~ 2023-11-30
834,127 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
7,865 GBP2022-12-01 ~ 2023-11-30
647 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
774,905 GBP2022-12-01 ~ 2023-11-30
661,364 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
560,985 GBP2022-12-01 ~ 2023-11-30
504,224 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
560,985 GBP2022-12-01 ~ 2023-11-30
504,224 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
361,666 GBP2023-11-30
441,260 GBP2022-11-30
Fixed Assets
361,666 GBP2023-11-30
441,260 GBP2022-11-30
Total Inventories
732,910 GBP2023-11-30
636,705 GBP2022-11-30
Debtors
797,924 GBP2023-11-30
496,416 GBP2022-11-30
Cash at bank and in hand
417,813 GBP2023-11-30
439,677 GBP2022-11-30
Current Assets
1,948,647 GBP2023-11-30
1,572,798 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-5,510,593 GBP2023-11-30
-5,513,959 GBP2022-11-30
Net Current Assets/Liabilities
-3,561,946 GBP2023-11-30
-3,941,161 GBP2022-11-30
Total Assets Less Current Liabilities
-3,200,280 GBP2023-11-30
-3,499,901 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-174,242 GBP2023-11-30
-435,606 GBP2022-11-30
Net Assets/Liabilities
-3,374,522 GBP2023-11-30
-3,935,507 GBP2022-11-30
Equity
Called up share capital
2,372,000 GBP2023-11-30
2,372,000 GBP2022-11-30
2,372,000 GBP2021-12-01
Retained earnings (accumulated losses)
-5,746,522 GBP2023-11-30
-6,307,507 GBP2022-11-30
-6,811,731 GBP2021-12-01
Equity
-3,374,522 GBP2023-11-30
-3,935,507 GBP2022-11-30
-4,439,731 GBP2021-12-01
Profit/Loss
Retained earnings (accumulated losses)
560,985 GBP2022-12-01 ~ 2023-11-30
504,224 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
99,550 GBP2022-12-01 ~ 2023-11-30
114,221 GBP2021-12-01 ~ 2022-11-30
Cash and Cash Equivalents
417,813 GBP2023-11-30
439,677 GBP2022-11-30
654,440 GBP2021-12-01
Wages/Salaries
5,845,006 GBP2022-12-01 ~ 2023-11-30
5,318,961 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
435,203 GBP2022-12-01 ~ 2023-11-30
379,975 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
6,382,437 GBP2022-12-01 ~ 2023-11-30
5,780,877 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
170,000 GBP2022-12-01 ~ 2023-11-30
275,000 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
178,228 GBP2022-12-01 ~ 2023-11-30
125,659 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
448,604 GBP2023-11-30
428,649 GBP2022-11-30
Furniture and fittings
3,452,726 GBP2023-11-30
3,452,726 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
11,288,464 GBP2023-11-30
11,268,509 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
299,889 GBP2022-11-30
Furniture and fittings
3,252,729 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
10,827,249 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
44,860 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings, Owned/Freehold
49,999 GBP2022-12-01 ~ 2023-11-30
Owned/Freehold
99,549 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
344,749 GBP2023-11-30
Furniture and fittings
3,302,728 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
10,926,798 GBP2023-11-30
Property, Plant & Equipment
Plant and equipment
103,855 GBP2023-11-30
128,760 GBP2022-11-30
Furniture and fittings
149,998 GBP2023-11-30
199,997 GBP2022-11-30
Raw materials and consumables
732,910 GBP2023-11-30
636,705 GBP2022-11-30
Other Debtors
Non-current
200,000 GBP2023-11-30
80,000 GBP2022-11-30
Debtors
Non-current
200,000 GBP2023-11-30
80,000 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
208,380 GBP2023-11-30
158,340 GBP2022-11-30
Other Debtors
Current
10,259 GBP2023-11-30
3,728 GBP2022-11-30
Prepayments/Accrued Income
Current
379,285 GBP2023-11-30
254,348 GBP2022-11-30
Debtors
Current
797,924 GBP2023-11-30
496,416 GBP2022-11-30
Bank Borrowings
Current
261,364 GBP2023-11-30
261,364 GBP2022-11-30
Other Remaining Borrowings
Current
2,666,667 GBP2023-11-30
2,666,667 GBP2022-11-30
Trade Creditors/Trade Payables
Current
844,928 GBP2023-11-30
1,007,701 GBP2022-11-30
Corporation Tax Payable
Current
213,920 GBP2023-11-30
245,684 GBP2022-11-30
Taxation/Social Security Payable
Current
388,481 GBP2023-11-30
299,891 GBP2022-11-30
Other Creditors
Current
355,650 GBP2023-11-30
284,520 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
779,583 GBP2023-11-30
748,132 GBP2022-11-30
Creditors
Current
5,510,593 GBP2023-11-30
5,513,959 GBP2022-11-30
Bank Borrowings
Non-current
174,242 GBP2023-11-30
435,606 GBP2022-11-30
Creditors
Non-current
174,242 GBP2023-11-30
435,606 GBP2022-11-30
Bank Borrowings
Current, Amounts falling due within one year
261,364 GBP2023-11-30
261,364 GBP2022-11-30
Total Borrowings
Current, Amounts falling due within one year
2,928,031 GBP2023-11-30
2,928,031 GBP2022-11-30
Bank Borrowings
Non-current, Between one and two years
174,242 GBP2023-11-30
435,606 GBP2022-11-30
Total Borrowings
3,102,273 GBP2023-11-30
3,363,637 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-11-30
Par Value of Share
Class 1 ordinary share
1.002022-12-01 ~ 2023-11-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,371,000 shares2023-11-30
Par Value of Share
Class 4 ordinary share
1.002022-12-01 ~ 2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
720,000 GBP2023-11-30
710,000 GBP2022-11-30
Between one and five year
3,175,000 GBP2023-11-30
3,045,000 GBP2022-11-30
More than five year
5,250,000 GBP2023-11-30
5,480,000 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,145,000 GBP2023-11-30
9,235,000 GBP2022-11-30