Intangible Assets
705,000 GBP2021-12-31
940,000 GBP2020-12-31
Property, Plant & Equipment
21,383 GBP2021-12-31
19,577 GBP2020-12-31
Fixed Assets
726,383 GBP2021-12-31
959,577 GBP2020-12-31
Debtors
701,444 GBP2021-12-31
455,827 GBP2020-12-31
Cash at bank and in hand
13,259 GBP2021-12-31
1,574 GBP2020-12-31
Current Assets
714,703 GBP2021-12-31
457,401 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-635,700 GBP2021-12-31
Net Current Assets/Liabilities
79,003 GBP2021-12-31
-168,447 GBP2020-12-31
Total Assets Less Current Liabilities
805,386 GBP2021-12-31
791,130 GBP2020-12-31
Net Assets/Liabilities
654,753 GBP2021-12-31
594,774 GBP2020-12-31
Equity
Called up share capital
32,600 GBP2021-12-31
32,600 GBP2020-12-31
32,600 GBP2019-12-31
Share premium
14,200 GBP2021-12-31
14,200 GBP2020-12-31
14,200 GBP2019-12-31
Revaluation reserve
472,972 GBP2021-12-31
630,631 GBP2020-12-31
807,752 GBP2019-12-31
Other miscellaneous reserve
1,715,418 GBP2021-12-31
1,463,248 GBP2020-12-31
1,463,248 GBP2019-12-31
Retained earnings (accumulated losses)
-1,580,437 GBP2021-12-31
-1,545,905 GBP2020-12-31
-1,406,642 GBP2019-12-31
Equity
654,753 GBP2021-12-31
594,774 GBP2020-12-31
911,158 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-34,532 GBP2021-01-01 ~ 2021-12-31
-139,263 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-34,532 GBP2021-01-01 ~ 2021-12-31
-139,263 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-34,532 GBP2021-01-01 ~ 2021-12-31
-139,263 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
2,448 GBP2021-01-01 ~ 2021-12-31
-121,745 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
262021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,215 GBP2021-12-31
33,215 GBP2020-12-31
Furniture and fittings
10,328 GBP2021-12-31
7,419 GBP2020-12-31
Computers
41,708 GBP2021-12-31
35,602 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
85,251 GBP2021-12-31
76,236 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
-6,085 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-6,085 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,215 GBP2021-12-31
33,215 GBP2020-12-31
Furniture and fittings
5,737 GBP2021-12-31
4,195 GBP2020-12-31
Computers
24,916 GBP2021-12-31
19,249 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
63,868 GBP2021-12-31
56,659 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
1,542 GBP2021-01-01 ~ 2021-12-31
Computers
9,504 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,046 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2021-01-01 ~ 2021-12-31
Furniture and fittings
0 GBP2021-01-01 ~ 2021-12-31
Computers
-3,837 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,837 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Plant and equipment
0 GBP2021-12-31
0 GBP2020-12-31
Furniture and fittings
4,591 GBP2021-12-31
3,225 GBP2020-12-31
Computers
16,792 GBP2021-12-31
16,352 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
544,054 GBP2021-12-31
291,146 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
90,000 GBP2021-12-31
124,973 GBP2020-12-31
Other Debtors
Amounts falling due within one year
67,390 GBP2021-12-31
39,708 GBP2020-12-31
Debtors
Current, Amounts falling due within one year
701,444 GBP2021-12-31
Amounts falling due within one year, Current
455,827 GBP2020-12-31
Bank Borrowings/Overdrafts
Current
85,796 GBP2021-12-31
141,694 GBP2020-12-31
Trade Creditors/Trade Payables
Current
66,846 GBP2021-12-31
51,703 GBP2020-12-31
Other Taxation & Social Security Payable
Current
113,595 GBP2021-12-31
110,414 GBP2020-12-31
Other Creditors
Current
369,463 GBP2021-12-31
322,037 GBP2020-12-31
Creditors
Current
635,700 GBP2021-12-31
625,848 GBP2020-12-31
Bank Borrowings/Overdrafts
Non-current
39,689 GBP2021-12-31
48,432 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,379 GBP2021-12-31
22,576 GBP2020-12-31
Between two and five year
70,000 GBP2021-12-31
72,170 GBP2020-12-31
More than five year
26,250 GBP2021-12-31
43,750 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,629 GBP2021-12-31
138,496 GBP2020-12-31