74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
1692022-01-01 ~ 2022-12-31
1622021-01-01 ~ 2021-12-31
Turnover/Revenue
20,633,222 GBP2022-01-01 ~ 2022-12-31
22,925,451 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-17,168,552 GBP2022-01-01 ~ 2022-12-31
-18,057,285 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
3,464,670 GBP2022-01-01 ~ 2022-12-31
4,868,166 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-2,165,841 GBP2022-01-01 ~ 2022-12-31
-3,907,638 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
1,298,829 GBP2022-01-01 ~ 2022-12-31
960,528 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
214,515 GBP2022-01-01 ~ 2022-12-31
135,256 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-351,531 GBP2022-01-01 ~ 2022-12-31
-29,333 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
1,161,813 GBP2022-01-01 ~ 2022-12-31
1,066,451 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
1,161,813 GBP2022-01-01 ~ 2022-12-31
1,066,451 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
512,265 GBP2022-12-31
823,694 GBP2021-12-31
Fixed Assets
512,265 GBP2022-12-31
823,694 GBP2021-12-31
Debtors
Current
16,958,944 GBP2022-12-31
14,529,089 GBP2021-12-31
Cash at bank and in hand
348,542 GBP2022-12-31
164,024 GBP2021-12-31
Current Assets
17,307,486 GBP2022-12-31
14,693,113 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-12,686,479 GBP2021-12-31
Net Current Assets/Liabilities
3,479,876 GBP2022-12-31
2,006,634 GBP2021-12-31
Total Assets Less Current Liabilities
3,992,141 GBP2022-12-31
2,830,328 GBP2021-12-31
Net Assets/Liabilities
3,992,141 GBP2022-12-31
2,830,328 GBP2021-12-31
Equity
Called up share capital
4,297,224 GBP2022-12-31
4,297,224 GBP2021-12-31
4,297,224 GBP2021-01-01
Share premium
296,150 GBP2022-12-31
296,150 GBP2021-12-31
296,150 GBP2021-01-01
Retained earnings (accumulated losses)
-601,233 GBP2022-12-31
-1,763,046 GBP2021-12-31
-2,829,497 GBP2021-01-01
Equity
3,992,141 GBP2022-12-31
2,830,328 GBP2021-12-31
1,763,877 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,161,813 GBP2022-01-01 ~ 2022-12-31
1,066,451 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,161,813 GBP2022-01-01 ~ 2022-12-31
1,066,451 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
1,161,813 GBP2022-01-01 ~ 2022-12-31
1,066,451 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102022-01-01 ~ 2022-12-31
Office equipment
202022-01-01 ~ 2022-12-31
Computers
332022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
346,736 GBP2022-01-01 ~ 2022-12-31
453,940 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
9,043,449 GBP2022-01-01 ~ 2022-12-31
9,666,644 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
793,029 GBP2022-01-01 ~ 2022-12-31
654,802 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
10,139,354 GBP2022-01-01 ~ 2022-12-31
10,627,201 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
220,744 GBP2022-01-01 ~ 2022-12-31
202,626 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
73,049 GBP2022-12-31
73,049 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
73,049 GBP2022-12-31
73,049 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,018,425 GBP2022-12-31
1,018,425 GBP2021-12-31
Other
849,863 GBP2022-12-31
826,519 GBP2021-12-31
Furniture and fittings
865,737 GBP2022-12-31
865,737 GBP2021-12-31
Office equipment
178,635 GBP2022-12-31
178,635 GBP2021-12-31
Computers
520,031 GBP2022-12-31
508,069 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
3,432,691 GBP2022-12-31
3,397,385 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
727,614 GBP2021-12-31
Office equipment
150,066 GBP2021-12-31
Computers
379,167 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,573,690 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
143,072 GBP2022-01-01 ~ 2022-12-31
Office equipment, Owned/Freehold
17,099 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
346,736 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
607,566 GBP2022-12-31
Furniture and fittings
753,449 GBP2022-12-31
Office equipment
167,165 GBP2022-12-31
Computers
450,454 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,920,426 GBP2022-12-31
Property, Plant & Equipment
Buildings
76,633 GBP2022-12-31
166,075 GBP2021-12-31
Other
242,297 GBP2022-12-31
362,025 GBP2021-12-31
Furniture and fittings
112,288 GBP2022-12-31
138,123 GBP2021-12-31
Office equipment
11,470 GBP2022-12-31
28,569 GBP2021-12-31
Computers
69,577 GBP2022-12-31
128,902 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
13,535,183 GBP2022-12-31
12,019,777 GBP2021-12-31
Other Debtors
Current
308,756 GBP2022-12-31
173,283 GBP2021-12-31
Prepayments/Accrued Income
Current
2,556,701 GBP2022-12-31
1,777,725 GBP2021-12-31
Debtors - Deferred Tax Asset
Current
558,304 GBP2022-12-31
558,304 GBP2021-12-31
Trade Creditors/Trade Payables
Current
429,181 GBP2022-12-31
543,885 GBP2021-12-31
Amounts owed to group undertakings
Current
11,072,793 GBP2022-12-31
10,709,071 GBP2021-12-31
Taxation/Social Security Payable
Current
191,414 GBP2022-12-31
207,321 GBP2021-12-31
Other Creditors
Current
237,052 GBP2022-12-31
526,964 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
1,897,170 GBP2022-12-31
699,238 GBP2021-12-31
Creditors
Current
13,827,610 GBP2022-12-31
12,686,479 GBP2021-12-31
Net Deferred Tax Liability/Asset
558,304 GBP2022-12-31
558,304 GBP2021-12-31
558,304 GBP2021-01-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
42,972,240 shares2022-12-31
42,972,240 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.102022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,003,670 GBP2022-12-31
813,997 GBP2021-12-31
Between one and five year
2,766,299 GBP2022-12-31
2,363,212 GBP2021-12-31
More than five year
715,511 GBP2022-12-31
1,094,227 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,485,480 GBP2022-12-31
4,271,436 GBP2021-12-31