Average Number of Employees
112022-07-01 ~ 2023-06-30
102021-07-01 ~ 2022-06-30
Property, Plant & Equipment
2,297,323 GBP2023-06-30
2,345,948 GBP2022-06-30
Fixed Assets - Investments
850,000 GBP2023-06-30
50,000 GBP2022-06-30
Fixed Assets
3,147,323 GBP2023-06-30
2,395,948 GBP2022-06-30
Total Inventories
632,361 GBP2023-06-30
625,456 GBP2022-06-30
Debtors
Current
1,907,476 GBP2023-06-30
1,131,493 GBP2022-06-30
Cash at bank and in hand
732,915 GBP2023-06-30
2,585,138 GBP2022-06-30
Current Assets
3,272,752 GBP2023-06-30
4,342,087 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-1,121,500 GBP2023-06-30
-929,000 GBP2022-06-30
Net Current Assets/Liabilities
2,151,252 GBP2023-06-30
3,413,087 GBP2022-06-30
Total Assets Less Current Liabilities
5,298,575 GBP2023-06-30
5,809,035 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-931,740 GBP2023-06-30
-1,005,313 GBP2022-06-30
Net Assets/Liabilities
4,290,456 GBP2023-06-30
4,725,799 GBP2022-06-30
Equity
Called up share capital
500,000 GBP2023-06-30
500,000 GBP2022-06-30
500,000 GBP2021-07-01
Other miscellaneous reserve
726 GBP2023-06-30
726 GBP2022-06-30
726 GBP2021-07-01
Retained earnings (accumulated losses)
3,789,730 GBP2023-06-30
4,225,073 GBP2022-06-30
3,877,780 GBP2021-07-01
Equity
4,290,456 GBP2023-06-30
4,725,799 GBP2022-06-30
4,378,506 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
538,657 GBP2022-07-01 ~ 2023-06-30
792,293 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
538,657 GBP2022-07-01 ~ 2023-06-30
792,293 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-974,000 GBP2022-07-01 ~ 2023-06-30
-445,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-974,000 GBP2022-07-01 ~ 2023-06-30
-445,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
538,657 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
538,657 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-974,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-974,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-07-01 ~ 2023-06-30
Motor vehicles
252022-07-01 ~ 2023-06-30
Furniture and fittings
252022-07-01 ~ 2023-06-30
Computers
252022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
2,508,278 GBP2023-06-30
2,508,278 GBP2022-06-30
Plant and equipment
6,211 GBP2023-06-30
6,211 GBP2022-06-30
Motor vehicles
13,900 GBP2023-06-30
13,900 GBP2022-06-30
Furniture and fittings
110,883 GBP2023-06-30
110,883 GBP2022-06-30
Computers
24,490 GBP2023-06-30
23,035 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
6,211 GBP2022-06-30
Motor vehicles
6,081 GBP2022-06-30
Furniture and fittings
85,639 GBP2022-06-30
Computers
17,763 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
1,954 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
6,311 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
1,682 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,211 GBP2023-06-30
Motor vehicles
8,035 GBP2023-06-30
Furniture and fittings
91,950 GBP2023-06-30
Computers
19,445 GBP2023-06-30
Property, Plant & Equipment
Buildings
2,267,480 GBP2023-06-30
2,307,613 GBP2022-06-30
Motor vehicles
5,865 GBP2023-06-30
7,819 GBP2022-06-30
Furniture and fittings
18,933 GBP2023-06-30
25,244 GBP2022-06-30
Computers
5,045 GBP2023-06-30
5,272 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,663,762 GBP2023-06-30
2,662,307 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
316,359 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
50,080 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
366,439 GBP2023-06-30
Property, Plant & Equipment
Land and buildings
2,267,480 GBP2023-06-30
2,307,613 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
1,549,533 GBP2023-06-30
925,452 GBP2022-06-30
Other Debtors
Current
287,788 GBP2023-06-30
142,886 GBP2022-06-30
Prepayments/Accrued Income
Current
70,155 GBP2023-06-30
63,155 GBP2022-06-30
Bank Borrowings
Current
1 GBP2023-06-30
7,434 GBP2022-06-30
Other Remaining Borrowings
Current
122,846 GBP2023-06-30
122,846 GBP2022-06-30
Trade Creditors/Trade Payables
Current
437,847 GBP2023-06-30
285,303 GBP2022-06-30
Corporation Tax Payable
Current
150,699 GBP2023-06-30
196,731 GBP2022-06-30
Taxation/Social Security Payable
Current
170,456 GBP2023-06-30
200,576 GBP2022-06-30
Other Creditors
Current
151,078 GBP2023-06-30
711 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
88,573 GBP2023-06-30
115,399 GBP2022-06-30
Creditors
Current
1,121,500 GBP2023-06-30
929,000 GBP2022-06-30
Other Remaining Borrowings
Non-current
931,740 GBP2023-06-30
1,005,313 GBP2022-06-30
Creditors
Non-current
931,740 GBP2023-06-30
1,005,313 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
1 GBP2023-06-30
7,434 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
122,847 GBP2023-06-30
130,280 GBP2022-06-30
Total Borrowings
563,204 GBP2023-06-30
644,210 GBP2022-06-30
Net Deferred Tax Liability/Asset
-76,379 GBP2023-06-30
-77,923 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,544 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-76,379 GBP2023-06-30
-77,923 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-06-30
500,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30