87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Average Number of Employees
4422023-11-01 ~ 2024-10-31
4342022-11-01 ~ 2023-10-31
Turnover/Revenue
16,638,916 GBP2023-11-01 ~ 2024-10-31
15,940,382 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-12,057,165 GBP2023-11-01 ~ 2024-10-31
-10,861,981 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
4,581,751 GBP2023-11-01 ~ 2024-10-31
5,078,401 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,792,741 GBP2023-11-01 ~ 2024-10-31
-2,827,054 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
1,789,010 GBP2023-11-01 ~ 2024-10-31
2,231,471 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
77,386 GBP2023-11-01 ~ 2024-10-31
11,251 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,204,755 GBP2023-11-01 ~ 2024-10-31
1,630,790 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
834,153 GBP2023-11-01 ~ 2024-10-31
1,202,783 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
40,719 GBP2024-10-31
81,444 GBP2023-10-31
Property, Plant & Equipment
26,260,044 GBP2024-10-31
26,547,739 GBP2023-10-31
Fixed Assets
26,300,763 GBP2024-10-31
26,629,183 GBP2023-10-31
Total Inventories
37,143 GBP2024-10-31
37,548 GBP2023-10-31
Debtors
Current
5,323,377 GBP2024-10-31
4,986,046 GBP2023-10-31
Cash at bank and in hand
586,798 GBP2024-10-31
593,666 GBP2023-10-31
Current Assets
5,947,318 GBP2024-10-31
5,617,260 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-2,210,140 GBP2024-10-31
-2,181,620 GBP2023-10-31
Net Current Assets/Liabilities
3,737,178 GBP2024-10-31
3,435,640 GBP2023-10-31
Total Assets Less Current Liabilities
30,037,941 GBP2024-10-31
30,064,823 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-8,313,458 GBP2023-10-31
Net Assets/Liabilities
19,582,390 GBP2024-10-31
19,108,237 GBP2023-10-31
Equity
Called up share capital
2 GBP2024-10-31
2 GBP2023-10-31
2 GBP2022-11-01
Revaluation reserve
10,160,004 GBP2024-10-31
10,260,616 GBP2023-10-31
10,361,228 GBP2022-11-01
Retained earnings (accumulated losses)
9,422,384 GBP2024-10-31
8,847,619 GBP2023-10-31
7,904,224 GBP2022-11-01
Equity
19,582,390 GBP2024-10-31
19,108,237 GBP2023-10-31
18,265,454 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
834,153 GBP2023-11-01 ~ 2024-10-31
1,202,783 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
834,153 GBP2023-11-01 ~ 2024-10-31
1,202,783 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
834,153 GBP2023-11-01 ~ 2024-10-31
1,202,783 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-360,000 GBP2023-11-01 ~ 2024-10-31
-360,000 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-360,000 GBP2023-11-01 ~ 2024-10-31
-360,000 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-259,388 GBP2023-11-01 ~ 2024-10-31
-259,388 GBP2022-11-01 ~ 2023-10-31
Equity - Income/Expense Recognised Directly
-360,000 GBP2023-11-01 ~ 2024-10-31
-360,000 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
432,428 GBP2023-11-01 ~ 2024-10-31
430,685 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
586,798 GBP2024-10-31
593,666 GBP2023-10-31
1,168,444 GBP2022-11-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-11-01 ~ 2024-10-31
Furniture and fittings
152023-11-01 ~ 2024-10-31
Computers
502023-11-01 ~ 2024-10-31
Audit Fees/Expenses
15,810 GBP2023-11-01 ~ 2024-10-31
13,275 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
178,855 GBP2023-11-01 ~ 2024-10-31
155,583 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-577 GBP2023-11-01 ~ 2024-10-31
-12,701 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
301,189 GBP2023-11-01 ~ 2024-10-31
367,218 GBP2022-11-01 ~ 2023-10-31
Dividends Paid on Shares
360,000 GBP2023-11-01 ~ 2024-10-31
360,000 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
836,446 GBP2024-10-31
836,446 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
795,727 GBP2024-10-31
755,002 GBP2023-10-31
Intangible Assets
Goodwill
40,719 GBP2024-10-31
81,444 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
26,350,000 GBP2024-10-31
26,350,000 GBP2023-10-31
Furniture and fittings
2,818,317 GBP2024-10-31
2,748,861 GBP2023-10-31
Other
441,731 GBP2024-10-31
397,031 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
29,834,433 GBP2024-10-31
29,689,700 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,015,229 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,141,961 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
432,428 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,135,691 GBP2024-10-31
Other
370,778 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,574,389 GBP2024-10-31
Property, Plant & Equipment
Buildings
25,296,000 GBP2024-10-31
25,559,500 GBP2023-10-31
Furniture and fittings
682,626 GBP2024-10-31
733,632 GBP2023-10-31
Other
70,953 GBP2024-10-31
70,231 GBP2023-10-31
Raw materials and consumables
37,143 GBP2024-10-31
37,548 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
361,152 GBP2024-10-31
273,278 GBP2023-10-31
Other Debtors
Current
4,015,669 GBP2024-10-31
3,637,533 GBP2023-10-31
Prepayments/Accrued Income
Current
142,794 GBP2024-10-31
283,244 GBP2023-10-31
Amount of corporation tax that is recoverable
Current
803,762 GBP2024-10-31
791,991 GBP2023-10-31
Bank Borrowings
Current
500,000 GBP2024-10-31
500,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
294,605 GBP2024-10-31
303,074 GBP2023-10-31
Corporation Tax Payable
Current
122,285 GBP2024-10-31
280,336 GBP2023-10-31
Taxation/Social Security Payable
Current
199,401 GBP2024-10-31
174,994 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
458 GBP2024-10-31
2,749 GBP2023-10-31
Other Creditors
Current
91,637 GBP2024-10-31
73,039 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
1,001,754 GBP2024-10-31
847,428 GBP2023-10-31
Creditors
Current
2,210,140 GBP2024-10-31
2,181,620 GBP2023-10-31
Bank Borrowings
Non-current
7,813,000 GBP2024-10-31
8,313,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
458 GBP2023-10-31
Creditors
Non-current
7,813,000 GBP2024-10-31
8,313,458 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
500,000 GBP2024-10-31
500,000 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
500,000 GBP2024-10-31
500,000 GBP2023-10-31
Bank Borrowings
Between two and five year, Non-current
7,813,000 GBP2024-10-31
8,313,000 GBP2023-10-31
Total Borrowings
8,313,000 GBP2024-10-31
8,813,000 GBP2023-10-31
Minimum gross finance lease payments owing
458 GBP2024-10-31
3,207 GBP2023-10-31
Net Deferred Tax Liability/Asset
2,642,551 GBP2024-10-31
2,643,128 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-577 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
133,059 GBP2024-10-31
132,630 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-10-31
200 shares2023-10-31
Par Value of Share
Class 1 ordinary share
0.012023-11-01 ~ 2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,333 GBP2024-10-31
16,000 GBP2023-10-31
Between one and five year
9,333 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,333 GBP2024-10-31
25,333 GBP2023-10-31