25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,238,973 GBP2023-12-31
1,305,353 GBP2022-12-31
Total Inventories
568,318 GBP2023-12-31
510,318 GBP2022-12-31
Debtors
1,132,525 GBP2023-12-31
920,385 GBP2022-12-31
Cash at bank and in hand
94,671 GBP2023-12-31
220,904 GBP2022-12-31
Current Assets
1,795,514 GBP2023-12-31
1,651,607 GBP2022-12-31
Creditors
Current
2,345,611 GBP2023-12-31
1,666,809 GBP2022-12-31
Net Current Assets/Liabilities
-550,097 GBP2023-12-31
-15,202 GBP2022-12-31
Total Assets Less Current Liabilities
1,688,876 GBP2023-12-31
1,290,151 GBP2022-12-31
Net Assets/Liabilities
948,345 GBP2023-12-31
597,502 GBP2022-12-31
Equity
Called up share capital
245 GBP2023-12-31
245 GBP2022-12-31
Revaluation reserve
394,390 GBP2023-12-31
Capital redemption reserve
255 GBP2023-12-31
255 GBP2022-12-31
Retained earnings (accumulated losses)
553,455 GBP2023-12-31
597,002 GBP2022-12-31
Equity
948,345 GBP2023-12-31
597,502 GBP2022-12-31
Average Number of Employees
602023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
220,645 GBP2023-12-31
95,300 GBP2022-12-31
Plant and equipment
2,846,100 GBP2023-12-31
2,466,850 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
100,652 GBP2023-12-31
95,300 GBP2022-12-31
Plant and equipment
2,111,796 GBP2023-12-31
1,999,735 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,352 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
112,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
119,993 GBP2023-12-31
Plant and equipment
734,304 GBP2023-12-31
467,115 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
94,732 GBP2023-12-31
94,732 GBP2022-12-31
Motor vehicles
51,700 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,629,485 GBP2023-12-31
3,608,582 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-51,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-51,700 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
568,008 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,064 GBP2023-12-31
87,469 GBP2022-12-31
Motor vehicles
50,725 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,390,512 GBP2023-12-31
2,303,229 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,595 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
138,008 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-50,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,725 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
4,668 GBP2023-12-31
7,263 GBP2022-12-31
Motor vehicles
975 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
527,700 GBP2023-12-31
481,950 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
45,750 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
251,134 GBP2023-12-31
199,508 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
51,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
276,566 GBP2023-12-31
282,442 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
986,883 GBP2023-12-31
771,550 GBP2022-12-31
Other Debtors
Current
8,332 GBP2023-12-31
Prepayments/Accrued Income
Current
86,299 GBP2023-12-31
99,629 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,132,525 GBP2023-12-31
920,385 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
52,900 GBP2023-12-31
52,900 GBP2022-12-31
Other Remaining Borrowings
Current
45,454 GBP2023-12-31
45,454 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
77,838 GBP2023-12-31
75,419 GBP2022-12-31
Trade Creditors/Trade Payables
Current
792,328 GBP2023-12-31
477,888 GBP2022-12-31
Other Taxation & Social Security Payable
Current
67,018 GBP2023-12-31
182,916 GBP2022-12-31
Other Creditors
Current
973,043 GBP2023-12-31
556,323 GBP2022-12-31
Accrued Liabilities
Current
19,679 GBP2023-12-31
73,510 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
122,400 GBP2023-12-31
164,246 GBP2022-12-31
Bank Borrowings
Secured
384,176 GBP2023-12-31
430,588 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
245 shares2023-12-31