77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Average Number of Employees
02021-06-01 ~ 2022-05-31
02020-06-01 ~ 2021-05-31
Intangible Assets
2,000 GBP2021-05-31
Property, Plant & Equipment
628,065 GBP2022-05-31
626,265 GBP2021-05-31
Fixed Assets - Investments
1,000,000 GBP2022-05-31
1,000,100 GBP2021-05-31
Fixed Assets
1,628,065 GBP2022-05-31
1,628,365 GBP2021-05-31
Total Inventories
57,294 GBP2022-05-31
68,439 GBP2021-05-31
Debtors
Current
367,354 GBP2022-05-31
533,050 GBP2021-05-31
Cash at bank and in hand
222,528 GBP2022-05-31
202,322 GBP2021-05-31
Current Assets
647,176 GBP2022-05-31
803,811 GBP2021-05-31
Creditors
Current, Amounts falling due within one year
-392,723 GBP2022-05-31
-607,948 GBP2021-05-31
Net Current Assets/Liabilities
254,453 GBP2022-05-31
195,863 GBP2021-05-31
Total Assets Less Current Liabilities
1,882,518 GBP2022-05-31
1,824,228 GBP2021-05-31
Creditors
Non-current, Amounts falling due after one year
-131,351 GBP2022-05-31
-175,720 GBP2021-05-31
Net Assets/Liabilities
1,597,131 GBP2022-05-31
1,531,776 GBP2021-05-31
Equity
Called up share capital
205 GBP2022-05-31
205 GBP2021-05-31
Share premium
999,895 GBP2022-05-31
999,895 GBP2021-05-31
Retained earnings (accumulated losses)
597,031 GBP2022-05-31
531,676 GBP2021-05-31
441,252 GBP2020-06-01
Profit/Loss
70,123 GBP2021-06-01 ~ 2022-05-31
95,192 GBP2020-06-01 ~ 2021-05-31
Equity
1,597,131 GBP2022-05-31
1,531,776 GBP2021-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-06-01 ~ 2022-05-31
Motor vehicles
202021-06-01 ~ 2022-05-31
Furniture and fittings
202021-06-01 ~ 2022-05-31
Office equipment
202021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,000 GBP2022-05-31
10,000 GBP2021-05-31
Goodwill
1,400 GBP2022-05-31
1,400 GBP2021-05-31
Intangible Assets - Gross Cost
11,400 GBP2022-05-31
11,400 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
10,000 GBP2022-05-31
8,000 GBP2021-05-31
Goodwill
1,400 GBP2022-05-31
1,400 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
11,400 GBP2022-05-31
9,400 GBP2021-05-31
Intangible Assets - Increase From Amortisation Charge for Year
2,000 GBP2021-06-01 ~ 2022-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
2,000 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,037,497 GBP2022-05-31
973,341 GBP2021-05-31
Motor vehicles
288,577 GBP2022-05-31
283,829 GBP2021-05-31
Office equipment
23,433 GBP2022-05-31
23,433 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
1,401,168 GBP2022-05-31
1,332,264 GBP2021-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-115,385 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
-22,434 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals
-137,819 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
487,358 GBP2021-05-31
Motor vehicles
144,975 GBP2021-05-31
Office equipment
22,303 GBP2021-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
706,000 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
114,493 GBP2021-06-01 ~ 2022-05-31
Motor vehicles, Owned/Freehold
46,598 GBP2021-06-01 ~ 2022-05-31
Office equipment, Owned/Freehold
647 GBP2021-06-01 ~ 2022-05-31
Owned/Freehold
162,035 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-72,498 GBP2021-06-01 ~ 2022-05-31
Motor vehicles
-22,434 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-94,932 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
529,353 GBP2022-05-31
Motor vehicles
169,139 GBP2022-05-31
Office equipment
22,950 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
773,103 GBP2022-05-31
Property, Plant & Equipment
Plant and equipment
508,144 GBP2022-05-31
485,983 GBP2021-05-31
Motor vehicles
119,438 GBP2022-05-31
138,854 GBP2021-05-31
Office equipment
483 GBP2022-05-31
1,131 GBP2021-05-31
Land and buildings
297 GBP2021-05-31
Finished Goods/Goods for Resale
57,294 GBP2022-05-31
68,439 GBP2021-05-31
Trade Debtors/Trade Receivables
Current
179,365 GBP2022-05-31
306,860 GBP2021-05-31
Amounts Owed by Group Undertakings
Current
170,142 GBP2022-05-31
209,154 GBP2021-05-31
Other Debtors
Current
250 GBP2021-05-31
Prepayments/Accrued Income
Current
17,847 GBP2022-05-31
16,786 GBP2021-05-31
Bank Borrowings
Current
22,222 GBP2022-05-31
23,245 GBP2021-05-31
Trade Creditors/Trade Payables
Current
163,287 GBP2022-05-31
204,667 GBP2021-05-31
Corporation Tax Payable
Current
15,827 GBP2022-05-31
38,935 GBP2021-05-31
Taxation/Social Security Payable
Current
85,194 GBP2022-05-31
62,215 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Current
46,388 GBP2022-05-31
73,900 GBP2021-05-31
Other Creditors
Current
53,330 GBP2022-05-31
187,033 GBP2021-05-31
Accrued Liabilities/Deferred Income
Current
6,475 GBP2022-05-31
17,953 GBP2021-05-31
Creditors
Current
392,723 GBP2022-05-31
607,948 GBP2021-05-31
Bank Borrowings
Non-current
44,445 GBP2022-05-31
65,132 GBP2021-05-31
Finance Lease Liabilities - Total Present Value
Non-current
86,906 GBP2022-05-31
110,588 GBP2021-05-31
Creditors
Non-current
131,351 GBP2022-05-31
175,720 GBP2021-05-31
Bank Borrowings
Current, Amounts falling due within one year
22,222 GBP2022-05-31
23,245 GBP2021-05-31
Non-current, Between one and two years
22,222 GBP2022-05-31
23,245 GBP2021-05-31
Non-current, Between two and five year
22,222 GBP2022-05-31
41,887 GBP2021-05-31
Total Borrowings
66,666 GBP2022-05-31
88,377 GBP2021-05-31
Net Deferred Tax Liability/Asset
-154,036 GBP2022-05-31
-116,732 GBP2021-05-31
-131,669 GBP2020-06-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-37,304 GBP2021-06-01 ~ 2022-05-31
14,937 GBP2020-06-01 ~ 2021-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-154,516 GBP2022-05-31
-117,034 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,200 GBP2022-05-31
36,300 GBP2021-05-31
Between one and five year
24,200 GBP2021-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,200 GBP2022-05-31
60,500 GBP2021-05-31