74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
192021-01-01 ~ 2021-12-31
192020-01-01 ~ 2020-12-31
Property, Plant & Equipment
11,693 GBP2021-12-31
12,473 GBP2020-12-31
Fixed Assets - Investments
20,033 GBP2021-12-31
20,033 GBP2020-12-31
Investment Property
200,000 GBP2021-12-31
200,000 GBP2020-12-31
Fixed Assets
231,726 GBP2021-12-31
232,506 GBP2020-12-31
Total Inventories
30,217 GBP2021-12-31
29,780 GBP2020-12-31
Debtors
Non-current
52,328 GBP2021-12-31
Current
355,106 GBP2021-12-31
499,208 GBP2020-12-31
Cash at bank and in hand
670,429 GBP2021-12-31
477,154 GBP2020-12-31
Current Assets
1,108,080 GBP2021-12-31
1,006,142 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-286,582 GBP2021-12-31
-533,363 GBP2020-12-31
Net Current Assets/Liabilities
821,498 GBP2021-12-31
472,779 GBP2020-12-31
Total Assets Less Current Liabilities
1,053,224 GBP2021-12-31
705,285 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-225,000 GBP2021-12-31
-233,333 GBP2020-12-31
Net Assets/Liabilities
814,699 GBP2021-12-31
461,673 GBP2020-12-31
Equity
Called up share capital
418,797 GBP2021-12-31
418,797 GBP2020-12-31
200,000 GBP2020-01-01
Revaluation reserve
43,975 GBP2021-12-31
47,221 GBP2020-12-31
47,221 GBP2020-01-01
Retained earnings (accumulated losses)
351,927 GBP2021-12-31
-4,345 GBP2020-12-31
-418,004 GBP2020-01-01
Equity
814,699 GBP2021-12-31
461,673 GBP2020-12-31
-170,783 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
353,026 GBP2021-01-01 ~ 2021-12-31
413,659 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
353,026 GBP2021-01-01 ~ 2021-12-31
413,659 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
353,026 GBP2021-01-01 ~ 2021-12-31
413,659 GBP2020-01-01 ~ 2020-12-31
Comprehensive Income/Expense
353,026 GBP2021-01-01 ~ 2021-12-31
413,659 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
Called up share capital
218,797 GBP2020-01-01 ~ 2020-12-31
Issue of Equity Instruments
218,797 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
104,238 GBP2021-12-31
119,240 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-18,730 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
106,767 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,508 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-18,730 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
92,545 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
11,693 GBP2021-12-31
12,473 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
111,288 GBP2021-12-31
290,333 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
28,575 GBP2021-12-31
52,050 GBP2020-12-31
Prepayments/Accrued Income
Current
197,904 GBP2021-12-31
156,825 GBP2020-12-31
Amount of corporation tax that is recoverable
Current
17,339 GBP2021-12-31
Bank Borrowings
Current
16,667 GBP2021-12-31
16,667 GBP2020-12-31
Trade Creditors/Trade Payables
Current
11,968 GBP2021-12-31
134,121 GBP2020-12-31
Amounts owed to group undertakings
Current
90,155 GBP2021-12-31
37,478 GBP2020-12-31
Corporation Tax Payable
Current
17,339 GBP2020-12-31
Taxation/Social Security Payable
Current
100,747 GBP2021-12-31
75,415 GBP2020-12-31
Other Creditors
Current
7,019 GBP2021-12-31
2,154 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
48,475 GBP2021-12-31
159,757 GBP2020-12-31
Creditors
Current
286,582 GBP2021-12-31
533,363 GBP2020-12-31
Bank Borrowings
Non-current
225,000 GBP2021-12-31
233,333 GBP2020-12-31
Creditors
Non-current
225,000 GBP2021-12-31
233,333 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
16,667 GBP2021-12-31
16,667 GBP2020-12-31
Non-current, Between one and two years
50,000 GBP2021-12-31
50,000 GBP2020-12-31
Non-current, Between two and five year
150,000 GBP2021-12-31
150,000 GBP2020-12-31
Total Borrowings
241,667 GBP2021-12-31
250,000 GBP2020-12-31
Net Deferred Tax Liability/Asset
-13,525 GBP2021-12-31
-10,279 GBP2020-12-31
17,780 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-3,246 GBP2021-01-01 ~ 2021-12-31
-28,059 GBP2020-01-01 ~ 2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2021-12-31
40,000 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
378,797 shares2021-12-31
378,797 shares2020-12-31
Par Value of Share
Class 2 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,500 GBP2021-12-31
47,500 GBP2020-12-31
Between one and five year
52,500 GBP2021-12-31
105,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
105,000 GBP2021-12-31
152,500 GBP2020-12-31