Intangible Assets
50,000 GBP2025-09-30
56,250 GBP2024-09-30
Property, Plant & Equipment
5,469 GBP2025-09-30
4,183 GBP2024-09-30
Fixed Assets
55,469 GBP2025-09-30
60,433 GBP2024-09-30
Total Inventories
23,644 GBP2025-09-30
48,777 GBP2024-09-30
Debtors
74,313 GBP2025-09-30
62,665 GBP2024-09-30
Cash at bank and in hand
72,235 GBP2025-09-30
47,126 GBP2024-09-30
Current Assets
170,192 GBP2025-09-30
158,568 GBP2024-09-30
Creditors
-100,311 GBP2025-09-30
-125,795 GBP2024-09-30
Net Current Assets/Liabilities
69,881 GBP2025-09-30
32,773 GBP2024-09-30
Total Assets Less Current Liabilities
125,350 GBP2025-09-30
93,206 GBP2024-09-30
Net Assets/Liabilities
124,311 GBP2025-09-30
79,784 GBP2024-09-30
Equity
Called up share capital
104 GBP2025-09-30
400 GBP2024-09-30
Capital redemption reserve
300 GBP2025-09-30
Retained earnings (accumulated losses)
123,907 GBP2025-09-30
79,384 GBP2024-09-30
Average Number of Employees
142024-10-01 ~ 2025-09-30
132023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Net goodwill
325,000 GBP2025-09-30
325,000 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
275,000 GBP2025-09-30
268,750 GBP2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,250 GBP2024-10-01 ~ 2025-09-30
Intangible Assets
Net goodwill
50,000 GBP2025-09-30
56,250 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
53,330 GBP2025-09-30
49,702 GBP2024-09-30
Computers
32,190 GBP2025-09-30
30,730 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
85,520 GBP2025-09-30
80,432 GBP2024-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-245 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-245 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,307 GBP2025-09-30
48,152 GBP2024-09-30
Computers
30,744 GBP2025-09-30
28,097 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,051 GBP2025-09-30
76,249 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,342 GBP2024-10-01 ~ 2025-09-30
Computers
2,647 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,989 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-187 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-187 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Plant and equipment
4,023 GBP2025-09-30
1,550 GBP2024-09-30
Computers
1,446 GBP2025-09-30
2,633 GBP2024-09-30
Value of work in progress
23,644 GBP2025-09-30
48,777 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
52,637 GBP2025-09-30
39,445 GBP2024-09-30
Prepayments/Accrued Income
Current
11,366 GBP2025-09-30
8,996 GBP2024-09-30
Other Debtors
Current
10,306 GBP2025-09-30
Called-up share capital (not paid)
Current
4 GBP2025-09-30
Finance Lease Liabilities - Total Present Value
Current
5,502 GBP2024-09-30
Trade Creditors/Trade Payables
Current
9,428 GBP2025-09-30
8,201 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
6,667 GBP2025-09-30
10,000 GBP2024-09-30
Corporation Tax Payable
Current
25,767 GBP2025-09-30
36,356 GBP2024-09-30
Other Taxation & Social Security Payable
Current
36,707 GBP2025-09-30
9,154 GBP2024-09-30
Amount of value-added tax that is payable
Current
15,338 GBP2025-09-30
18,041 GBP2024-09-30
Other Creditors
Current
1,515 GBP2025-09-30
29,960 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
3,571 GBP2025-09-30
8,096 GBP2024-09-30
Amounts owed to directors
Current
1,318 GBP2025-09-30
485 GBP2024-09-30
Creditors
Current
100,311 GBP2025-09-30
125,795 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
5,961 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
6,667 GBP2024-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
5,502 GBP2024-09-30
Between one and five year
5,961 GBP2024-09-30
Minimum gross finance lease payments owing
11,463 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
11,463 GBP2024-09-30