Intangible Assets
56,250 GBP2024-09-30
62,500 GBP2023-09-30
Property, Plant & Equipment
4,183 GBP2024-09-30
19,384 GBP2023-09-30
Fixed Assets
60,433 GBP2024-09-30
81,884 GBP2023-09-30
Total Inventories
48,777 GBP2024-09-30
68,550 GBP2023-09-30
Debtors
62,665 GBP2024-09-30
128,271 GBP2023-09-30
Cash at bank and in hand
47,126 GBP2024-09-30
14,307 GBP2023-09-30
Current Assets
158,568 GBP2024-09-30
211,128 GBP2023-09-30
Creditors
-125,795 GBP2024-09-30
-214,261 GBP2023-09-30
Net Current Assets/Liabilities
32,773 GBP2024-09-30
-3,133 GBP2023-09-30
Total Assets Less Current Liabilities
93,206 GBP2024-09-30
78,751 GBP2023-09-30
Net Assets/Liabilities
79,784 GBP2024-09-30
46,939 GBP2023-09-30
Equity
Called up share capital
400 GBP2024-09-30
400 GBP2023-09-30
Retained earnings (accumulated losses)
79,384 GBP2024-09-30
46,539 GBP2023-09-30
Average Number of Employees
132023-10-01 ~ 2024-09-30
132022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
325,000 GBP2024-09-30
325,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
268,750 GBP2024-09-30
262,500 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
6,250 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Net goodwill
56,250 GBP2024-09-30
62,500 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
49,702 GBP2024-09-30
49,702 GBP2023-09-30
Motor vehicles
23,843 GBP2023-09-30
Computers
30,730 GBP2024-09-30
29,342 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
80,432 GBP2024-09-30
102,887 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-23,843 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-23,843 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
48,152 GBP2024-09-30
47,636 GBP2023-09-30
Motor vehicles
10,431 GBP2023-09-30
Computers
28,097 GBP2024-09-30
25,436 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,249 GBP2024-09-30
83,503 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
516 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-10,431 GBP2023-10-01 ~ 2024-09-30
Computers
2,661 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
-7,254 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
1,550 GBP2024-09-30
2,066 GBP2023-09-30
Computers
2,633 GBP2024-09-30
3,906 GBP2023-09-30
Motor vehicles
13,412 GBP2023-09-30
Value of work in progress
48,777 GBP2024-09-30
68,550 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
39,445 GBP2024-09-30
38,621 GBP2023-09-30
Prepayments/Accrued Income
Current
8,996 GBP2024-09-30
9,119 GBP2023-09-30
Other Debtors
Current
5,979 GBP2023-09-30
Amounts owed by directors
Current
60,328 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
5,502 GBP2024-09-30
5,502 GBP2023-09-30
Trade Creditors/Trade Payables
Current
8,202 GBP2024-09-30
21,369 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-09-30
49,664 GBP2023-09-30
Corporation Tax Payable
Current
36,355 GBP2024-09-30
32,233 GBP2023-09-30
Other Taxation & Social Security Payable
Current
9,154 GBP2024-09-30
26,710 GBP2023-09-30
Amount of value-added tax that is payable
Current
18,041 GBP2024-09-30
37,198 GBP2023-09-30
Other Creditors
Current
29,960 GBP2024-09-30
31,625 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
8,096 GBP2024-09-30
9,960 GBP2023-09-30
Amounts owed to directors
Current
485 GBP2024-09-30
Creditors
Current
125,795 GBP2024-09-30
214,261 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
5,961 GBP2024-09-30
11,463 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
6,667 GBP2024-09-30
16,667 GBP2023-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
5,502 GBP2024-09-30
5,502 GBP2023-09-30
Between one and five year
5,961 GBP2024-09-30
11,463 GBP2023-09-30
Minimum gross finance lease payments owing
11,463 GBP2024-09-30
16,965 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
11,463 GBP2024-09-30
16,965 GBP2023-09-30