47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
1792023-05-01 ~ 2024-04-30
2022022-05-01 ~ 2023-04-30
Turnover/Revenue
43,016,074 GBP2023-05-01 ~ 2024-04-30
47,141,099 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-32,414,825 GBP2023-05-01 ~ 2024-04-30
-36,296,264 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
10,601,249 GBP2023-05-01 ~ 2024-04-30
10,844,835 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-10,587,938 GBP2023-05-01 ~ 2024-04-30
-11,681,090 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
-135,947 GBP2023-05-01 ~ 2024-04-30
-851,522 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
10,494 GBP2023-05-01 ~ 2024-04-30
4,348 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-280,193 GBP2023-05-01 ~ 2024-04-30
-963,533 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-220,742 GBP2023-05-01 ~ 2024-04-30
-905,265 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
359,785 GBP2024-04-30
377,349 GBP2023-04-30
Property, Plant & Equipment
422,328 GBP2024-04-30
531,659 GBP2023-04-30
Fixed Assets
782,113 GBP2024-04-30
909,008 GBP2023-04-30
Total Inventories
7,819,009 GBP2024-04-30
8,380,492 GBP2023-04-30
Debtors
Current
2,849,926 GBP2024-04-30
3,778,340 GBP2023-04-30
Cash at bank and in hand
1,489,897 GBP2024-04-30
2,259,341 GBP2023-04-30
Current Assets
12,158,832 GBP2024-04-30
14,418,173 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-7,356,914 GBP2024-04-30
-9,339,113 GBP2023-04-30
Net Current Assets/Liabilities
4,801,918 GBP2024-04-30
5,079,060 GBP2023-04-30
Total Assets Less Current Liabilities
5,584,031 GBP2024-04-30
5,988,068 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,268,852 GBP2024-04-30
-1,357,377 GBP2023-04-30
Net Assets/Liabilities
4,140,224 GBP2024-04-30
4,360,966 GBP2023-04-30
Equity
Called up share capital
100 GBP2024-04-30
100 GBP2023-04-30
100 GBP2022-05-01
Retained earnings (accumulated losses)
4,140,124 GBP2024-04-30
4,360,866 GBP2023-04-30
5,266,131 GBP2022-05-01
Equity
4,140,224 GBP2024-04-30
4,360,966 GBP2023-04-30
5,266,231 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-220,742 GBP2023-05-01 ~ 2024-04-30
-905,265 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-220,742 GBP2023-05-01 ~ 2024-04-30
-905,265 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
-220,742 GBP2023-05-01 ~ 2024-04-30
-905,265 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
32,000 GBP2023-05-01 ~ 2024-04-30
48,200 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
4,882,425 GBP2023-05-01 ~ 2024-04-30
5,173,587 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
448,559 GBP2023-05-01 ~ 2024-04-30
559,437 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,430,660 GBP2023-05-01 ~ 2024-04-30
5,850,091 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-59,451 GBP2023-05-01 ~ 2024-04-30
11,561 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
-70,049 GBP2023-05-01 ~ 2024-04-30
-187,793 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Development expenditure
605,052 GBP2024-04-30
507,701 GBP2023-04-30
Intangible Assets - Gross Cost
677,595 GBP2024-04-30
567,591 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
287,355 GBP2024-04-30
172,380 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
317,810 GBP2024-04-30
190,242 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
127,568 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Development expenditure
317,697 GBP2024-04-30
335,321 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,384,261 GBP2024-04-30
1,335,898 GBP2023-04-30
Motor vehicles
45,660 GBP2024-04-30
45,660 GBP2023-04-30
Office equipment
268,937 GBP2024-04-30
235,763 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,698,858 GBP2024-04-30
1,617,321 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
945,553 GBP2023-04-30
Motor vehicles
45,660 GBP2023-04-30
Office equipment
94,449 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,085,662 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
140,326 GBP2023-05-01 ~ 2024-04-30
Office equipment, Owned/Freehold
50,542 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
190,868 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,085,879 GBP2024-04-30
Motor vehicles
45,660 GBP2024-04-30
Office equipment
144,991 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,276,530 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
298,382 GBP2024-04-30
390,345 GBP2023-04-30
Office equipment
123,946 GBP2024-04-30
141,314 GBP2023-04-30
Finished Goods/Goods for Resale
7,819,009 GBP2024-04-30
8,380,492 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
98,853 GBP2024-04-30
104,491 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,397,305 GBP2024-04-30
1,855,880 GBP2023-04-30
Other Debtors
Current
451,362 GBP2024-04-30
761,242 GBP2023-04-30
Prepayments/Accrued Income
Current
902,406 GBP2024-04-30
1,056,727 GBP2023-04-30
Cash and Cash Equivalents
1,489,897 GBP2024-04-30
2,259,341 GBP2023-04-30
Bank Borrowings
Current
317,213 GBP2024-04-30
450,000 GBP2023-04-30
Trade Creditors/Trade Payables
Current
5,491,892 GBP2024-04-30
7,536,839 GBP2023-04-30
Amounts owed to group undertakings
Current
131,228 GBP2024-04-30
Taxation/Social Security Payable
Current
761,009 GBP2024-04-30
628,628 GBP2023-04-30
Other Creditors
Current
328,390 GBP2024-04-30
124,335 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
327,182 GBP2024-04-30
599,311 GBP2023-04-30
Creditors
Current
7,356,914 GBP2024-04-30
9,339,113 GBP2023-04-30
Bank Borrowings
Non-current
1,268,852 GBP2024-04-30
1,357,377 GBP2023-04-30
Creditors
Non-current
1,268,852 GBP2024-04-30
1,357,377 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
317,213 GBP2024-04-30
450,000 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
317,213 GBP2024-04-30
450,000 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
634,426 GBP2024-04-30
1,357,377 GBP2023-04-30
Non-current, Between two and five year
634,426 GBP2024-04-30
Total Borrowings
1,586,065 GBP2024-04-30
1,807,377 GBP2023-04-30
Net Deferred Tax Liability/Asset
-59,451 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
59,451 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-65,596 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-04-30
100 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,029,152 GBP2024-04-30
947,369 GBP2023-04-30
Between one and five year
2,160,085 GBP2024-04-30
1,683,371 GBP2023-04-30
More than five year
82,953 GBP2024-04-30
121,239 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,272,190 GBP2024-04-30
2,751,979 GBP2023-04-30