82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-5,257,531 GBP2024-01-01 ~ 2024-12-31
-5,004,157 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
394,790 GBP2024-01-01 ~ 2024-12-31
166,171 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
7,206,117 GBP2024-01-01 ~ 2024-12-31
3,648,165 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
5,241,970 GBP2024-01-01 ~ 2024-12-31
2,748,412 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
90,351 GBP2024-12-31
108,181 GBP2023-12-31
Other than goodwill
8,230 GBP2024-12-31
10,188 GBP2023-12-31
Intangible Assets
98,581 GBP2024-12-31
118,369 GBP2023-12-31
Property, Plant & Equipment
2,800,872 GBP2024-12-31
2,886,141 GBP2023-12-31
Fixed Assets
2,899,453 GBP2024-12-31
3,004,510 GBP2023-12-31
Debtors
11,501,900 GBP2024-12-31
17,372,944 GBP2023-12-31
Cash at bank and in hand
450,436 GBP2024-12-31
327,344 GBP2023-12-31
Current Assets
16,535,635 GBP2024-12-31
22,099,112 GBP2023-12-31
Net Current Assets/Liabilities
13,389,049 GBP2024-12-31
18,029,812 GBP2023-12-31
Total Assets Less Current Liabilities
16,288,502 GBP2024-12-31
21,034,322 GBP2023-12-31
Net Assets/Liabilities
15,841,759 GBP2024-12-31
20,599,789 GBP2023-12-31
Equity
Called up share capital
180 GBP2024-12-31
180 GBP2023-12-31
180 GBP2022-12-31
Capital redemption reserve
10 GBP2024-12-31
10 GBP2023-12-31
10 GBP2022-12-31
Retained earnings (accumulated losses)
15,841,569 GBP2024-12-31
20,599,599 GBP2023-12-31
17,851,187 GBP2022-12-31
Equity
15,841,759 GBP2024-12-31
20,599,789 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
5,241,970 GBP2024-01-01 ~ 2024-12-31
2,748,412 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-10,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
19,455 GBP2024-01-01 ~ 2024-12-31
22,150 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
992024-01-01 ~ 2024-12-31
982023-01-01 ~ 2023-12-31
Wages/Salaries
3,999,942 GBP2024-01-01 ~ 2024-12-31
4,120,835 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,800 GBP2024-01-01 ~ 2024-12-31
86,072 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,513,458 GBP2024-01-01 ~ 2024-12-31
4,639,431 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
89,169 GBP2024-01-01 ~ 2024-12-31
74,686 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,767 GBP2024-01-01 ~ 2024-12-31
-3,431 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,728,434 GBP2023-12-31
Intangible Assets - Gross Cost
2,743,434 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,638,083 GBP2024-12-31
2,620,253 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,644,853 GBP2024-12-31
2,625,065 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
17,830 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
19,788 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
28,044 GBP2023-12-31
Improvements to leasehold property
1,469,810 GBP2024-12-31
1,469,810 GBP2023-12-31
Plant and equipment
4,318,121 GBP2024-12-31
3,949,342 GBP2023-12-31
Computers
246,484 GBP2024-12-31
240,533 GBP2023-12-31
Motor vehicles
19,347 GBP2024-12-31
19,347 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,081,806 GBP2024-12-31
5,707,076 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,750 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-8,750 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
19,938 GBP2023-12-31
Improvements to leasehold property
610,031 GBP2024-12-31
490,292 GBP2023-12-31
Plant and equipment
2,440,108 GBP2024-12-31
2,137,607 GBP2023-12-31
Computers
204,657 GBP2024-12-31
172,695 GBP2023-12-31
Motor vehicles
4,722 GBP2024-12-31
403 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,280,934 GBP2024-12-31
2,820,935 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
119,739 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
308,495 GBP2024-01-01 ~ 2024-12-31
Computers
31,962 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,319 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
465,993 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,994 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,994 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
859,779 GBP2024-12-31
979,518 GBP2023-12-31
Plant and equipment
1,878,013 GBP2024-12-31
1,811,735 GBP2023-12-31
Computers
41,827 GBP2024-12-31
67,838 GBP2023-12-31
Motor vehicles
14,625 GBP2024-12-31
18,944 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
8,106 GBP2023-12-31
Finished Goods/Goods for Resale
4,583,299 GBP2024-12-31
4,398,824 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,802,007 GBP2024-12-31
5,603,324 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
40,941 GBP2024-12-31
25,710 GBP2023-12-31
Other Debtors
Current
5,168,218 GBP2024-12-31
9,486,473 GBP2023-12-31
Prepayments/Accrued Income
Current
2,490,734 GBP2024-12-31
2,257,437 GBP2023-12-31
Trade Creditors/Trade Payables
Current
922,951 GBP2024-12-31
2,880,891 GBP2023-12-31
Amounts owed to group undertakings
Current
1,194,240 GBP2024-12-31
614,634 GBP2023-12-31
Other Taxation & Social Security Payable
Current
95,690 GBP2024-12-31
99,858 GBP2023-12-31
Other Creditors
Current
17,532 GBP2024-12-31
19,928 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
916,173 GBP2024-12-31
453,989 GBP2023-12-31
Creditors
Current
3,146,586 GBP2024-12-31
4,069,300 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
180 shares2024-12-31
180 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
608,070 GBP2024-12-31
Between two and five year
1,925,678 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,533,748 GBP2024-12-31