Average Number of Employees
12023-01-01 ~ 2023-12-31
12022-01-01 ~ 2022-12-31
Other Investments Other Than Loans
Non-current
28,002 GBP2023-12-31
28,002 GBP2022-12-31
Property, Plant & Equipment
19,542,915 GBP2023-12-31
19,455,700 GBP2022-12-31
Fixed Assets - Investments
28,002 GBP2023-12-31
28,002 GBP2022-12-31
Fixed Assets
19,570,917 GBP2023-12-31
19,483,702 GBP2022-12-31
Debtors
1,352,184 GBP2023-12-31
1,385,700 GBP2022-12-31
Cash at bank and in hand
248,345 GBP2023-12-31
456,243 GBP2022-12-31
Current Assets
1,600,529 GBP2023-12-31
1,841,943 GBP2022-12-31
Creditors
Amounts falling due within one year
1,609,307 GBP2023-12-31
1,465,866 GBP2022-12-31
Net Current Assets/Liabilities
-8,778 GBP2023-12-31
376,077 GBP2022-12-31
Total Assets Less Current Liabilities
19,562,139 GBP2023-12-31
19,859,779 GBP2022-12-31
Creditors
Amounts falling due after one year
4,463,051 GBP2023-12-31
4,855,584 GBP2022-12-31
Net Assets/Liabilities
14,820,276 GBP2023-12-31
14,782,543 GBP2022-12-31
Equity
Called up share capital
2 GBP2023-12-31
2 GBP2022-12-31
Revaluation reserve
10,168,146 GBP2023-12-31
10,168,146 GBP2022-12-31
Retained earnings (accumulated losses)
4,652,128 GBP2023-12-31
4,614,395 GBP2022-12-31
Equity
14,820,276 GBP2023-12-31
14,782,543 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202023-01-01 ~ 2023-12-31
Motor vehicles
0.252023-01-01 ~ 2023-12-31
Furniture and fittings
0.152023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
18,934,004 GBP2023-12-31
18,785,737 GBP2022-12-31
Plant and equipment
1,472,896 GBP2023-12-31
1,465,766 GBP2022-12-31
Motor vehicles
8,750 GBP2023-12-31
4,750 GBP2022-12-31
Office equipment
225,420 GBP2023-12-31
171,291 GBP2022-12-31
Buildings
268,017 GBP2023-12-31
251,311 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
20,909,087 GBP2023-12-31
20,678,855 GBP2022-12-31
Property, Plant & Equipment - Disposals
Office equipment
-1,099 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-1,099 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,143,991 GBP2023-12-31
1,061,765 GBP2022-12-31
Motor vehicles
3,375 GBP2023-12-31
1,188 GBP2022-12-31
Office equipment
94,448 GBP2023-12-31
71,758 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,366,172 GBP2023-12-31
1,223,155 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
82,226 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,187 GBP2023-01-01 ~ 2023-12-31
Office equipment
23,114 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
143,441 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-424 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
18,934,004 GBP2023-12-31
18,785,737 GBP2022-12-31
Plant and equipment
328,905 GBP2023-12-31
404,001 GBP2022-12-31
Motor vehicles
5,375 GBP2023-12-31
3,562 GBP2022-12-31
Office equipment
130,972 GBP2023-12-31
99,533 GBP2022-12-31
Buildings
143,659 GBP2023-12-31
162,867 GBP2022-12-31
Amounts invested in assets
Cost valuation, Non-current
28,002 GBP2023-12-31
Non-current
28,002 GBP2023-12-31
28,002 GBP2022-12-31
Trade Debtors/Trade Receivables
79,528 GBP2023-12-31
18,867 GBP2022-12-31
Amounts owed by group undertakings and participating interests
1,146,193 GBP2023-12-31
1,154,416 GBP2022-12-31
Other Debtors
126,463 GBP2023-12-31
212,417 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
470,760 GBP2023-12-31
426,000 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
417,550 GBP2023-12-31
458,468 GBP2022-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
237,195 GBP2023-12-31
139,206 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
172,836 GBP2023-12-31
52,833 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
91,399 GBP2023-12-31
58,677 GBP2022-12-31
Other Creditors
Amounts falling due within one year
219,567 GBP2023-12-31
330,682 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
4,463,051 GBP2023-12-31
4,855,584 GBP2022-12-31