Par Value of Share
Class 2 ordinary share
12024-02-01 ~ 2025-01-31
Class 3 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
28,290,732 GBP2024-02-01 ~ 2025-01-31
27,537,641 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
21,125,204 GBP2024-02-01 ~ 2025-01-31
20,492,888 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
7,165,528 GBP2024-02-01 ~ 2025-01-31
7,044,753 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
7,267,978 GBP2024-02-01 ~ 2025-01-31
7,124,567 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
-102,450 GBP2024-02-01 ~ 2025-01-31
-79,814 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
62,866 GBP2024-02-01 ~ 2025-01-31
51,416 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
25,024 GBP2024-02-01 ~ 2025-01-31
10,186 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
247,965 GBP2024-02-01 ~ 2025-01-31
148,129 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
64,972 GBP2024-02-01 ~ 2025-01-31
1,684 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
182,993 GBP2024-02-01 ~ 2025-01-31
146,445 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
182,993 GBP2024-02-01 ~ 2025-01-31
146,445 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
1,026 GBP2025-01-31
13,530 GBP2024-01-31
Property, Plant & Equipment
422,269 GBP2025-01-31
261,708 GBP2024-01-31
Fixed Assets
423,295 GBP2025-01-31
275,238 GBP2024-01-31
Debtors
1,192,575 GBP2025-01-31
1,248,205 GBP2024-01-31
Current assets - Investments
3,957,612 GBP2025-01-31
3,640,143 GBP2024-01-31
Cash at bank and in hand
2,905,926 GBP2025-01-31
2,054,372 GBP2024-01-31
Current Assets
8,056,113 GBP2025-01-31
6,942,720 GBP2024-01-31
Creditors
Current
5,896,127 GBP2025-01-31
5,027,620 GBP2024-01-31
Net Current Assets/Liabilities
2,159,986 GBP2025-01-31
1,915,100 GBP2024-01-31
Total Assets Less Current Liabilities
2,583,281 GBP2025-01-31
2,190,338 GBP2024-01-31
Creditors
Non-current
-290,206 GBP2025-01-31
-129,456 GBP2024-01-31
Net Assets/Liabilities
2,232,935 GBP2025-01-31
2,049,942 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
2,232,835 GBP2025-01-31
2,049,842 GBP2024-01-31
1,903,397 GBP2023-01-31
Equity
2,232,935 GBP2025-01-31
2,049,942 GBP2024-01-31
1,903,497 GBP2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
182,993 GBP2024-02-01 ~ 2025-01-31
146,445 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,176,812 GBP2024-02-01 ~ 2025-01-31
1,926,427 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
6,416 GBP2024-02-01 ~ 2025-01-31
4,081 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,476 GBP2024-02-01 ~ 2025-01-31
57,710 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,246,704 GBP2024-02-01 ~ 2025-01-31
1,988,218 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
692024-02-01 ~ 2025-01-31
682023-02-01 ~ 2024-01-31
Director Remuneration
34,528 GBP2024-02-01 ~ 2025-01-31
35,282 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
45,232 GBP2024-02-01 ~ 2025-01-31
45,303 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
15,722 GBP2024-02-01 ~ 2025-01-31
Tax Expense/Credit at Applicable Tax Rate
61,991 GBP2024-02-01 ~ 2025-01-31
37,032 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
50,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
48,974 GBP2025-01-31
36,470 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
12,504 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,026 GBP2025-01-31
13,530 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
229,359 GBP2025-01-31
212,211 GBP2024-01-31
Motor vehicles
560,269 GBP2025-01-31
357,452 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
846,923 GBP2025-01-31
626,958 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-108,298 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-108,298 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
57,295 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
202,064 GBP2025-01-31
192,563 GBP2024-01-31
Motor vehicles
171,596 GBP2025-01-31
130,209 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
424,654 GBP2025-01-31
365,250 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
8,516 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
9,501 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
104,299 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
122,316 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-62,912 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-62,912 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
50,994 GBP2025-01-31
Property, Plant & Equipment
Land and buildings, Short leasehold
6,301 GBP2025-01-31
Furniture and fittings
27,295 GBP2025-01-31
19,648 GBP2024-01-31
Motor vehicles
388,673 GBP2025-01-31
227,243 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
433,811 GBP2025-01-31
218,691 GBP2024-01-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
311,115 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
93,996 GBP2025-01-31
72,912 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
77,084 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
339,815 GBP2025-01-31
145,779 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
825,310 GBP2025-01-31
897,717 GBP2024-01-31
Other Debtors
Current
145,233 GBP2025-01-31
114,839 GBP2024-01-31
Amount of value-added tax that is recoverable
Current
3,134 GBP2024-01-31
Prepayments
Current
222,032 GBP2025-01-31
232,515 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,192,575 GBP2025-01-31
1,248,205 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
52,494 GBP2025-01-31
32,008 GBP2024-01-31
Trade Creditors/Trade Payables
Current
3,988,549 GBP2025-01-31
2,695,925 GBP2024-01-31
Corporation Tax Payable
Current
15,722 GBP2025-01-31
Other Taxation & Social Security Payable
Current
38,228 GBP2025-01-31
43,470 GBP2024-01-31
Other Creditors
Current
30,125 GBP2025-01-31
35,300 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
164,222 GBP2025-01-31
655,464 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
290,206 GBP2025-01-31
129,456 GBP2024-01-31
Between one and five year, hire purchase agreements
129,456 GBP2024-01-31
hire purchase agreements
342,700 GBP2025-01-31
161,464 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
60,140 GBP2025-01-31
10,940 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
76 shares2025-01-31
Class 3 ordinary share
24 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
182,993 GBP2024-02-01 ~ 2025-01-31