Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Class 3 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
27,411,838 GBP2023-02-01 ~ 2024-01-31
27,347,479 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
20,492,888 GBP2023-02-01 ~ 2024-01-31
20,284,738 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
6,918,950 GBP2023-02-01 ~ 2024-01-31
7,062,741 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
7,063,950 GBP2023-02-01 ~ 2024-01-31
6,891,248 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
-145,000 GBP2023-02-01 ~ 2024-01-31
171,493 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,668 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
10,186 GBP2023-02-01 ~ 2024-01-31
5,123 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
148,129 GBP2023-02-01 ~ 2024-01-31
170,038 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,684 GBP2023-02-01 ~ 2024-01-31
41,825 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
146,445 GBP2023-02-01 ~ 2024-01-31
128,213 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
146,445 GBP2023-02-01 ~ 2024-01-31
128,213 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
13,530 GBP2024-01-31
26,034 GBP2023-01-31
Property, Plant & Equipment
261,708 GBP2024-01-31
246,730 GBP2023-01-31
Fixed Assets
275,238 GBP2024-01-31
272,764 GBP2023-01-31
Debtors
1,248,205 GBP2024-01-31
1,708,730 GBP2023-01-31
Current assets - Investments
3,640,143 GBP2024-01-31
3,483,580 GBP2023-01-31
Cash at bank and in hand
2,054,372 GBP2024-01-31
3,098,693 GBP2023-01-31
Current Assets
6,942,720 GBP2024-01-31
8,291,003 GBP2023-01-31
Creditors
Current
5,027,620 GBP2024-01-31
6,518,759 GBP2023-01-31
Net Current Assets/Liabilities
1,915,100 GBP2024-01-31
1,772,244 GBP2023-01-31
Total Assets Less Current Liabilities
2,190,338 GBP2024-01-31
2,045,008 GBP2023-01-31
Creditors
Non-current
-129,456 GBP2024-01-31
-131,806 GBP2023-01-31
Net Assets/Liabilities
2,049,942 GBP2024-01-31
1,903,497 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
2,049,842 GBP2024-01-31
1,903,397 GBP2023-01-31
1,775,184 GBP2022-01-31
Equity
2,049,942 GBP2024-01-31
1,903,497 GBP2023-01-31
1,775,284 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
146,445 GBP2023-02-01 ~ 2024-01-31
128,213 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
1,926,427 GBP2023-02-01 ~ 2024-01-31
1,665,809 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
4,081 GBP2023-02-01 ~ 2024-01-31
5,721 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,710 GBP2023-02-01 ~ 2024-01-31
52,063 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,988,218 GBP2023-02-01 ~ 2024-01-31
1,723,593 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
682023-02-01 ~ 2024-01-31
562022-02-01 ~ 2023-01-31
Director Remuneration
35,282 GBP2023-02-01 ~ 2024-01-31
47,707 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
45,303 GBP2023-02-01 ~ 2024-01-31
40,816 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
47,131 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
37,032 GBP2023-02-01 ~ 2024-01-31
32,307 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
50,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
36,470 GBP2024-01-31
23,966 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
12,504 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
13,530 GBP2024-01-31
26,034 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
212,211 GBP2024-01-31
204,570 GBP2023-01-31
Motor vehicles
357,452 GBP2024-01-31
254,274 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
626,958 GBP2024-01-31
516,139 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
192,563 GBP2024-01-31
176,517 GBP2023-01-31
Motor vehicles
130,209 GBP2024-01-31
58,931 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
365,250 GBP2024-01-31
269,409 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
16,046 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
71,278 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
95,841 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
19,648 GBP2024-01-31
28,053 GBP2023-01-31
Motor vehicles
227,243 GBP2024-01-31
195,343 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
50,538 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
145,779 GBP2024-01-31
156,616 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
897,717 GBP2024-01-31
1,405,786 GBP2023-01-31
Other Debtors
Current
114,839 GBP2024-01-31
101,076 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
3,134 GBP2024-01-31
Prepayments
Current
232,515 GBP2024-01-31
201,868 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,248,205 GBP2024-01-31
1,708,730 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
32,008 GBP2024-01-31
18,123 GBP2023-01-31
Trade Creditors/Trade Payables
Current
2,695,925 GBP2024-01-31
3,693,930 GBP2023-01-31
Corporation Tax Payable
Current
47,131 GBP2023-01-31
Other Taxation & Social Security Payable
Current
43,470 GBP2024-01-31
18,666 GBP2023-01-31
Other Creditors
Current
35,300 GBP2024-01-31
22,896 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
655,464 GBP2024-01-31
556,206 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
129,456 GBP2024-01-31
131,806 GBP2023-01-31
Between one and five year, hire purchase agreements
129,456 GBP2024-01-31
131,806 GBP2023-01-31
hire purchase agreements
161,464 GBP2024-01-31
149,929 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,940 GBP2024-01-31
9,705 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
76 shares2024-01-31
Class 3 ordinary share
24 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
146,445 GBP2023-02-01 ~ 2024-01-31