Average Number of Employees
72024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Turnover/Revenue
429,426 GBP2024-01-01 ~ 2024-12-31
241,844 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
429,426 GBP2024-01-01 ~ 2024-12-31
241,844 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,409,157 GBP2024-01-01 ~ 2024-12-31
-1,180,248 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-976,131 GBP2024-01-01 ~ 2024-12-31
-938,404 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,863 GBP2024-01-01 ~ 2024-12-31
-9 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-983,994 GBP2024-01-01 ~ 2024-12-31
-938,413 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
-2,201,497 GBP2024-12-31
-1,217,503 GBP2023-12-31
-234,090 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-983,994 GBP2024-01-01 ~ 2024-12-31
-983,413 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
16,127 GBP2024-12-31
22,190 GBP2023-12-31
Fixed Assets - Investments
2,715,049 GBP2024-12-31
2,715,049 GBP2023-12-31
Fixed Assets
2,731,176 GBP2024-12-31
2,737,239 GBP2023-12-31
Debtors
Current
1,852,500 GBP2024-12-31
1,126,593 GBP2023-12-31
Cash at bank and in hand
11,236 GBP2024-12-31
31,864 GBP2023-12-31
Current Assets
1,863,736 GBP2024-12-31
1,158,457 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,635,220 GBP2023-12-31
Net Current Assets/Liabilities
-3,454,694 GBP2024-12-31
-2,476,763 GBP2023-12-31
Total Assets Less Current Liabilities
-723,518 GBP2024-12-31
260,476 GBP2023-12-31
Net Assets/Liabilities
-911,018 GBP2024-12-31
72,976 GBP2023-12-31
Equity
Called up share capital
179,076 GBP2024-12-31
179,076 GBP2023-12-31
Share premium
1,111,403 GBP2024-12-31
1,111,403 GBP2023-12-31
Equity
-911,018 GBP2024-12-31
72,976 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Audit Fees/Expenses
8,491 GBP2024-01-01 ~ 2024-12-31
8,016 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
866,945 GBP2024-01-01 ~ 2024-12-31
556,818 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
81,117 GBP2024-01-01 ~ 2024-12-31
54,292 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
974,936 GBP2024-01-01 ~ 2024-12-31
647,192 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
693,472 GBP2024-01-01 ~ 2024-12-31
321,339 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-245,999 GBP2024-01-01 ~ 2024-12-31
-234,603 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
2,491 GBP2023-12-31
Other
21,005 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,496 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
232 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,306 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
817 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
6,063 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,049 GBP2024-12-31
Other
6,320 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,369 GBP2024-12-31
Property, Plant & Equipment
Office equipment
1,442 GBP2024-12-31
2,259 GBP2023-12-31
Other
14,685 GBP2024-12-31
19,931 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,601 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1,839,946 GBP2024-12-31
1,070,606 GBP2023-12-31
Other Debtors
Current
3,659 GBP2024-12-31
38,623 GBP2023-12-31
Prepayments/Accrued Income
Current
6,294 GBP2024-12-31
17,364 GBP2023-12-31
Trade Creditors/Trade Payables
Current
869 GBP2024-12-31
107,952 GBP2023-12-31
Amounts owed to group undertakings
Current
5,188,032 GBP2024-12-31
3,465,058 GBP2023-12-31
Taxation/Social Security Payable
Current
28,961 GBP2024-12-31
18,815 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
100,568 GBP2024-12-31
43,395 GBP2023-12-31
Creditors
Current
5,318,430 GBP2024-12-31
3,635,220 GBP2023-12-31
Net Deferred Tax Liability/Asset
-187,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,907,600 shares2024-12-31
17,907,600 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,175 GBP2024-12-31
9,175 GBP2023-12-31