Average Number of Employees
82022-01-01 ~ 2022-12-31
92021-01-01 ~ 2021-12-31
Turnover/Revenue
409,184 GBP2022-01-01 ~ 2022-12-31
580,101 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
409,184 GBP2022-01-01 ~ 2022-12-31
580,101 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-280,834 GBP2022-01-01 ~ 2022-12-31
-1,310,969 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
287,105 GBP2022-01-01 ~ 2022-12-31
-1,577,845 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-3,507 GBP2022-01-01 ~ 2022-12-31
-4,427 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
283,598 GBP2022-01-01 ~ 2022-12-31
-1,582,272 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
283,598 GBP2022-01-01 ~ 2022-12-31
-1,582,272 GBP2021-01-01 ~ 2021-12-31
Fixed Assets - Investments
2,715,049 GBP2022-12-31
2,714,098 GBP2021-12-31
Debtors
Current
1,066,725 GBP2022-12-31
483,817 GBP2021-12-31
Cash at bank and in hand
157,941 GBP2022-12-31
11,587 GBP2021-12-31
Current Assets
1,224,666 GBP2022-12-31
495,404 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-2,740,826 GBP2022-12-31
-2,058,252 GBP2021-12-31
Net Current Assets/Liabilities
-1,516,160 GBP2022-12-31
-1,562,848 GBP2021-12-31
Total Assets Less Current Liabilities
1,198,889 GBP2022-12-31
1,151,250 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-235,959 GBP2021-12-31
Net Assets/Liabilities
1,056,389 GBP2022-12-31
772,791 GBP2021-12-31
Equity
Called up share capital
179,076 GBP2022-12-31
179,076 GBP2021-12-31
173,126 GBP2021-01-01
Share premium
1,111,403 GBP2022-12-31
1,111,403 GBP2021-12-31
1,111,403 GBP2021-01-01
Retained earnings (accumulated losses)
-234,090 GBP2022-12-31
-517,688 GBP2021-12-31
1,064,584 GBP2021-01-01
Equity
1,056,389 GBP2022-12-31
772,791 GBP2021-12-31
2,349,113 GBP2021-01-01
Profit/Loss
Retained earnings (accumulated losses)
283,598 GBP2022-01-01 ~ 2022-12-31
-1,582,272 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
Called up share capital
5,950 GBP2021-01-01 ~ 2021-12-31
Issue of Equity Instruments
5,950 GBP2021-01-01 ~ 2021-12-31
Audit Fees/Expenses
16,130 GBP2022-01-01 ~ 2022-12-31
18,850 GBP2021-01-01 ~ 2021-12-31
Wages/Salaries
143,047 GBP2022-01-01 ~ 2022-12-31
800,476 GBP2021-01-01 ~ 2021-12-31
Social Security Costs
25,978 GBP2022-01-01 ~ 2022-12-31
90,627 GBP2021-01-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
175,025 GBP2022-01-01 ~ 2022-12-31
903,374 GBP2021-01-01 ~ 2021-12-31
Director Remuneration
120,796 GBP2022-01-01 ~ 2022-12-31
156,657 GBP2021-01-01 ~ 2021-12-31
Tax Expense/Credit at Applicable Tax Rate
53,884 GBP2022-01-01 ~ 2022-12-31
-300,632 GBP2021-01-01 ~ 2021-12-31
Amounts Owed by Group Undertakings
Current
1,066,287 GBP2022-12-31
466,670 GBP2021-12-31
Other Debtors
Current
438 GBP2022-12-31
806 GBP2021-12-31
Prepayments/Accrued Income
Current
16,341 GBP2021-12-31
Trade Creditors/Trade Payables
Current
12,519 GBP2022-12-31
4,040 GBP2021-12-31
Amounts owed to group undertakings
Current
2,669,568 GBP2022-12-31
1,465,481 GBP2021-12-31
Taxation/Social Security Payable
Current
7,511 GBP2022-12-31
7,016 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
51,228 GBP2022-12-31
581,715 GBP2021-12-31
Creditors
Current
2,740,826 GBP2022-12-31
2,058,252 GBP2021-12-31
Amounts owed to group undertakings
Non-current
235,959 GBP2021-12-31
Net Deferred Tax Liability/Asset
-142,500 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,907,600 shares2022-12-31
17,907,600 shares2021-12-31
Par Value of Share
Class 1 ordinary share
0.012022-01-01 ~ 2022-12-31