Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
8,322,413 GBP2023-08-01 ~ 2024-07-31
7,799,438 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
4,540,402 GBP2023-08-01 ~ 2024-07-31
4,356,620 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
3,782,011 GBP2023-08-01 ~ 2024-07-31
3,442,818 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
3,144,430 GBP2023-08-01 ~ 2024-07-31
2,960,011 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
633,641 GBP2023-08-01 ~ 2024-07-31
484,193 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
59,152 GBP2023-08-01 ~ 2024-07-31
10,073 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
207,753 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
485,040 GBP2023-08-01 ~ 2024-07-31
494,266 GBP2022-08-01 ~ 2023-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
206,748 GBP2023-08-01 ~ 2024-07-31
12,628 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
278,292 GBP2023-08-01 ~ 2024-07-31
481,638 GBP2022-08-01 ~ 2023-07-31
Comprehensive Income/Expense
278,292 GBP2023-08-01 ~ 2024-07-31
481,638 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
1,030,557 GBP2024-07-31
920,794 GBP2023-07-31
Property, Plant & Equipment
6,968 GBP2024-07-31
8,367 GBP2023-07-31
Fixed Assets
1,037,525 GBP2024-07-31
929,161 GBP2023-07-31
Debtors
2,479,940 GBP2024-07-31
2,011,437 GBP2023-07-31
Cash at bank and in hand
4,165,118 GBP2024-07-31
3,495,855 GBP2023-07-31
Current Assets
6,645,058 GBP2024-07-31
5,507,292 GBP2023-07-31
Creditors
Current
2,439,870 GBP2024-07-31
1,472,032 GBP2023-07-31
Net Current Assets/Liabilities
4,205,188 GBP2024-07-31
4,035,260 GBP2023-07-31
Total Assets Less Current Liabilities
5,242,713 GBP2024-07-31
4,964,421 GBP2023-07-31
Equity
Called up share capital
1 GBP2024-07-31
1 GBP2023-07-31
1 GBP2022-07-31
Retained earnings (accumulated losses)
5,242,712 GBP2024-07-31
4,964,420 GBP2023-07-31
4,482,782 GBP2022-07-31
Equity
5,242,713 GBP2024-07-31
4,964,421 GBP2023-07-31
4,482,783 GBP2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
278,292 GBP2023-08-01 ~ 2024-07-31
481,638 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
3,492,467 GBP2023-08-01 ~ 2024-07-31
4,192,462 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
617,126 GBP2023-08-01 ~ 2024-07-31
510,033 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,002 GBP2023-08-01 ~ 2024-07-31
380,335 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
4,246,595 GBP2023-08-01 ~ 2024-07-31
5,082,830 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
542023-08-01 ~ 2024-07-31
712022-08-01 ~ 2023-07-31
Director Remuneration
240,000 GBP2023-08-01 ~ 2024-07-31
157,501 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
8,818 GBP2023-08-01 ~ 2024-07-31
5,145 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
13,500 GBP2023-08-01 ~ 2024-07-31
12,000 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
206,748 GBP2023-08-01 ~ 2024-07-31
12,628 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
121,260 GBP2023-08-01 ~ 2024-07-31
96,728 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
6,289 GBP2024-07-31
6,289 GBP2023-07-31
Computer software
1,337,930 GBP2024-07-31
1,094,373 GBP2023-07-31
Intangible Assets - Gross Cost
1,344,219 GBP2024-07-31
1,100,662 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,289 GBP2024-07-31
6,289 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
313,662 GBP2024-07-31
179,868 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
133,794 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
226,511 GBP2024-07-31
219,092 GBP2023-07-31
Furniture and fittings
72,472 GBP2024-07-31
72,472 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
298,983 GBP2024-07-31
291,564 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
219,543 GBP2024-07-31
210,725 GBP2023-07-31
Furniture and fittings
72,472 GBP2024-07-31
72,472 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
292,015 GBP2024-07-31
283,197 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
8,818 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,818 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
6,968 GBP2024-07-31
8,367 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
2,255,978 GBP2024-07-31
1,775,989 GBP2023-07-31
Other Debtors
Current
35,645 GBP2024-07-31
32,325 GBP2023-07-31
Prepayments
Current
106,366 GBP2024-07-31
131,447 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
2,479,940 GBP2024-07-31
2,011,437 GBP2023-07-31
Trade Creditors/Trade Payables
Current
407,417 GBP2024-07-31
127,303 GBP2023-07-31
Amounts owed to group undertakings
Current
1,192,828 GBP2024-07-31
700,751 GBP2023-07-31
Corporation Tax Payable
Current
198,806 GBP2024-07-31
-12,039 GBP2023-07-31
Other Taxation & Social Security Payable
Current
120,736 GBP2024-07-31
105,829 GBP2023-07-31
Other Creditors
Current
10,294 GBP2024-07-31
7,060 GBP2023-07-31
Accrued Liabilities
Current
227,311 GBP2024-07-31
265,907 GBP2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
278,292 GBP2023-08-01 ~ 2024-07-31