Cost of Sales
-2,215,271 GBP2023-04-01 ~ 2024-03-31
-2,550,239 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,943,600 GBP2023-04-01 ~ 2024-03-31
-4,124,863 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-6,825,709 GBP2023-04-01 ~ 2024-03-31
-4,656,481 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-6,825,709 GBP2023-04-01 ~ 2024-03-31
-4,656,481 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
137,921 GBP2024-03-31
189,763 GBP2023-03-31
Property, Plant & Equipment
92,110 GBP2024-03-31
110,757 GBP2023-03-31
Fixed Assets - Investments
0 GBP2024-03-31
0 GBP2023-03-31
Fixed Assets
230,031 GBP2024-03-31
300,520 GBP2023-03-31
Debtors
272,647 GBP2024-03-31
1,074,406 GBP2023-03-31
Cash at bank and in hand
647,560 GBP2024-03-31
360,312 GBP2023-03-31
Current Assets
3,257,311 GBP2024-03-31
3,638,534 GBP2023-03-31
Creditors
Current
-24,156,664 GBP2024-03-31
-17,771,770 GBP2023-03-31
Net Current Assets/Liabilities
-20,899,353 GBP2024-03-31
-14,133,236 GBP2023-03-31
Total Assets Less Current Liabilities
-20,669,322 GBP2024-03-31
-13,832,716 GBP2023-03-31
Creditors
Non-current
-14,879 GBP2024-03-31
-25,776 GBP2023-03-31
Net Assets/Liabilities
-20,784,201 GBP2024-03-31
-13,958,492 GBP2023-03-31
Equity
Called up share capital
229,719 GBP2024-03-31
229,719 GBP2023-03-31
Share premium
258,523 GBP2024-03-31
258,523 GBP2023-03-31
Other miscellaneous reserve
5,018 GBP2024-03-31
5,018 GBP2023-03-31
Retained earnings (accumulated losses)
-21,277,461 GBP2024-03-31
-14,451,752 GBP2023-03-31
Equity
-20,784,201 GBP2024-03-31
-13,958,492 GBP2023-03-31
-9,302,011 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
-6,825,709 GBP2023-04-01 ~ 2024-03-31
-4,656,481 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
322023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Wages/Salaries
2,277,961 GBP2023-04-01 ~ 2024-03-31
2,361,467 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
70,102 GBP2023-04-01 ~ 2024-03-31
70,968 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
501,133 GBP2023-04-01 ~ 2024-03-31
500,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-6,825,709 GBP2023-04-01 ~ 2024-03-31
-4,656,481 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
195,250 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
26,627 GBP2023-03-31
Development expenditure
22,100 GBP2023-03-31
Intangible Assets - Gross Cost
243,977 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
26,627 GBP2024-03-31
26,627 GBP2023-03-31
Development expenditure
22,100 GBP2024-03-31
18,877 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
106,056 GBP2024-03-31
54,214 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2023-04-01 ~ 2024-03-31
Development expenditure
3,223 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
51,842 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-03-31
0 GBP2023-03-31
Development expenditure
0 GBP2024-03-31
3,223 GBP2023-03-31
Intangible Assets
137,921 GBP2024-03-31
189,763 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
269,482 GBP2024-03-31
269,482 GBP2023-03-31
Furniture and fittings
329,882 GBP2024-03-31
300,654 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
599,364 GBP2024-03-31
570,136 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
222,379 GBP2024-03-31
195,407 GBP2023-03-31
Furniture and fittings
284,875 GBP2024-03-31
263,972 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
507,254 GBP2024-03-31
459,379 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
26,972 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
20,903 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,875 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
47,103 GBP2024-03-31
74,075 GBP2023-03-31
Furniture and fittings
45,007 GBP2024-03-31
36,682 GBP2023-03-31
Finished Goods/Goods for Resale
2,272,176 GBP2024-03-31
2,146,816 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
116,289 GBP2024-03-31
891,295 GBP2023-03-31
Other Debtors
Current
49,679 GBP2024-03-31
45,116 GBP2023-03-31
Prepayments/Accrued Income
Current
106,679 GBP2024-03-31
137,995 GBP2023-03-31
Other Debtors
Non-current
64,928 GBP2024-03-31
57,000 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,119 GBP2024-03-31
9,870 GBP2023-03-31
Trade Creditors/Trade Payables
Current
518,928 GBP2024-03-31
1,047,041 GBP2023-03-31
Amounts owed to group undertakings
Current
22,859,320 GBP2024-03-31
16,090,211 GBP2023-03-31
Other Taxation & Social Security Payable
Current
99,231 GBP2024-03-31
78,918 GBP2023-03-31
Other Creditors
Current
69,316 GBP2024-03-31
16,659 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
599,750 GBP2024-03-31
529,071 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
14,879 GBP2024-03-31
25,776 GBP2023-03-31
Bank Borrowings
24,998 GBP2024-03-31
35,646 GBP2023-03-31
Total Borrowings
Current
10,119 GBP2024-03-31
9,870 GBP2023-03-31
Non-current
14,879 GBP2024-03-31
25,776 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
95,000 GBP2024-03-31
95,000 GBP2023-03-31
Between two and five year
15,833 GBP2024-03-31
110,833 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
110,833 GBP2024-03-31
205,833 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
390,543 shares2024-03-31
Par Value of Share
Class 1 ordinary share
10 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,906,650 shares2024-03-31
Par Value of Share
Class 2 ordinary share
10 GBP2023-04-01 ~ 2024-03-31
Equity
Called up share capital
229,719 GBP2024-03-31
229,719 GBP2023-03-31