Cost of Sales
-1,679,972 GBP2024-04-01 ~ 2025-03-31
-2,215,271 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,151,848 GBP2024-04-01 ~ 2025-03-31
-4,943,600 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-2,246,253 GBP2024-04-01 ~ 2025-03-31
-6,825,709 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-2,246,253 GBP2024-04-01 ~ 2025-03-31
-6,825,709 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Other
95,802 GBP2025-03-31
137,921 GBP2024-03-31
Property, Plant & Equipment
209,091 GBP2025-03-31
92,110 GBP2024-03-31
Fixed Assets - Investments
0 GBP2025-03-31
0 GBP2024-03-31
Fixed Assets
304,893 GBP2025-03-31
230,031 GBP2024-03-31
Debtors
241,572 GBP2025-03-31
272,647 GBP2024-03-31
Cash at bank and in hand
783,141 GBP2025-03-31
647,560 GBP2024-03-31
Current Assets
3,103,653 GBP2025-03-31
3,257,311 GBP2024-03-31
Creditors
Current
-26,335,026 GBP2025-03-31
-24,156,664 GBP2024-03-31
Net Current Assets/Liabilities
-23,231,373 GBP2025-03-31
-20,899,353 GBP2024-03-31
Total Assets Less Current Liabilities
-22,926,480 GBP2025-03-31
-20,669,322 GBP2024-03-31
Creditors
Non-current
-3,974 GBP2025-03-31
-14,879 GBP2024-03-31
Net Assets/Liabilities
-23,030,454 GBP2025-03-31
-20,784,201 GBP2024-03-31
Equity
Called up share capital
229,719 GBP2025-03-31
229,719 GBP2024-03-31
Share premium
258,523 GBP2025-03-31
258,523 GBP2024-03-31
Other miscellaneous reserve
5,018 GBP2025-03-31
5,018 GBP2024-03-31
Retained earnings (accumulated losses)
-23,523,714 GBP2025-03-31
-21,277,461 GBP2024-03-31
Equity
-23,030,454 GBP2025-03-31
-20,784,201 GBP2024-03-31
-13,958,492 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-2,246,253 GBP2024-04-01 ~ 2025-03-31
-6,825,709 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
260,050 GBP2024-04-01 ~ 2025-03-31
501,133 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
172024-04-01 ~ 2025-03-31
322023-04-01 ~ 2024-03-31
Wages/Salaries
1,484,484 GBP2024-04-01 ~ 2025-03-31
2,277,961 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,697 GBP2024-04-01 ~ 2025-03-31
70,102 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-04-01 ~ 2025-03-31
0 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,246,253 GBP2024-04-01 ~ 2025-03-31
-6,825,709 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
202,133 GBP2025-03-31
195,250 GBP2024-03-31
Patents/Trademarks/Licences/Concessions
26,627 GBP2025-03-31
26,627 GBP2024-03-31
Development expenditure
22,100 GBP2025-03-31
22,100 GBP2024-03-31
Intangible Assets - Gross Cost
250,860 GBP2025-03-31
243,977 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
26,627 GBP2025-03-31
26,627 GBP2024-03-31
Development expenditure
22,100 GBP2025-03-31
22,100 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
155,058 GBP2025-03-31
106,056 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
0 GBP2024-04-01 ~ 2025-03-31
Development expenditure
0 GBP2024-04-01 ~ 2025-03-31
Intangible Assets - Increase From Amortisation Charge for Year
49,002 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2025-03-31
0 GBP2024-03-31
Development expenditure
0 GBP2025-03-31
0 GBP2024-03-31
Intangible Assets
95,802 GBP2025-03-31
137,921 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
349,506 GBP2025-03-31
329,882 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
765,473 GBP2025-03-31
599,364 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
307,031 GBP2025-03-31
284,875 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,382 GBP2025-03-31
507,254 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,156 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,128 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
42,475 GBP2025-03-31
45,007 GBP2024-03-31
Land and buildings, Under hire purchased contracts or finance leases
47,103 GBP2024-03-31
Finished Goods/Goods for Resale
1,913,512 GBP2025-03-31
2,272,176 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
63,392 GBP2025-03-31
116,289 GBP2024-03-31
Other Debtors
Current
43,281 GBP2025-03-31
49,679 GBP2024-03-31
Prepayments/Accrued Income
Current
134,899 GBP2025-03-31
106,679 GBP2024-03-31
Other Debtors
Non-current
165,428 GBP2025-03-31
64,928 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,375 GBP2025-03-31
10,119 GBP2024-03-31
Trade Creditors/Trade Payables
Current
302,194 GBP2025-03-31
518,928 GBP2024-03-31
Amounts owed to group undertakings
Current
25,090,973 GBP2025-03-31
22,859,320 GBP2024-03-31
Other Taxation & Social Security Payable
Current
37,134 GBP2025-03-31
99,231 GBP2024-03-31
Other Creditors
Current
49,242 GBP2025-03-31
69,316 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
845,108 GBP2025-03-31
599,750 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
3,974 GBP2025-03-31
14,879 GBP2024-03-31
Bank Borrowings
14,349 GBP2025-03-31
24,998 GBP2024-03-31
Total Borrowings
Current
10,375 GBP2025-03-31
10,119 GBP2024-03-31
Non-current
3,974 GBP2025-03-31
14,879 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,333 GBP2025-03-31
95,000 GBP2024-03-31
Between two and five year
1,082,500 GBP2025-03-31
15,833 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,160,833 GBP2025-03-31
110,833 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
390,543 shares2025-03-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,906,650 shares2025-03-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-04-01 ~ 2025-03-31
Equity
Called up share capital
229,719 GBP2025-03-31
229,719 GBP2024-03-31