Average Number of Employees
862023-05-01 ~ 2024-04-30
742022-05-01 ~ 2023-04-30
Property, Plant & Equipment
60,044 GBP2024-04-30
81,794 GBP2023-04-30
Total Inventories
1,864,337 GBP2024-04-30
2,073,487 GBP2023-04-30
Debtors
Current
675,082 GBP2024-04-30
1,462,540 GBP2023-04-30
Cash at bank and in hand
94,193 GBP2024-04-30
Current Assets
2,633,612 GBP2024-04-30
3,536,027 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,492,532 GBP2024-04-30
-2,668,978 GBP2023-04-30
Net Current Assets/Liabilities
1,141,080 GBP2024-04-30
867,049 GBP2023-04-30
Total Assets Less Current Liabilities
1,201,124 GBP2024-04-30
948,843 GBP2023-04-30
Net Assets/Liabilities
1,115,124 GBP2024-04-30
948,843 GBP2023-04-30
Equity
Called up share capital
11,000 GBP2024-04-30
10,000 GBP2023-04-30
1,000 GBP2022-05-01
Capital redemption reserve
34,116 GBP2024-04-30
Retained earnings (accumulated losses)
1,070,008 GBP2024-04-30
938,843 GBP2023-04-30
926,550 GBP2022-05-01
Equity
1,115,124 GBP2024-04-30
948,843 GBP2023-04-30
927,550 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-3,867,835 GBP2023-05-01 ~ 2024-04-30
-1,978,687 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-3,867,835 GBP2023-05-01 ~ 2024-04-30
-1,978,687 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,867,835 GBP2023-05-01 ~ 2024-04-30
-1,978,687 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
-3,867,835 GBP2023-05-01 ~ 2024-04-30
-1,978,687 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
1,000 GBP2023-05-01 ~ 2024-04-30
9,000 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
4,000,000 GBP2023-05-01 ~ 2024-04-30
1,999,980 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
Called up share capital
1,000 GBP2023-05-01 ~ 2024-04-30
9,000 GBP2022-05-01 ~ 2023-04-30
Retained earnings (accumulated losses)
3,999,000 GBP2023-05-01 ~ 2024-04-30
1,990,980 GBP2022-05-01 ~ 2023-04-30
Equity - Income/Expense Recognised Directly
4,034,116 GBP2023-05-01 ~ 2024-04-30
1,999,980 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-05-01 ~ 2024-04-30
Computers
02023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
240,958 GBP2024-04-30
234,710 GBP2023-04-30
Computers
140,362 GBP2024-04-30
140,068 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
381,320 GBP2024-04-30
374,778 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
164,632 GBP2023-04-30
Computers
128,352 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
292,984 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,698 GBP2023-05-01 ~ 2024-04-30
Computers, Owned/Freehold
11,594 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
28,292 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
181,330 GBP2024-04-30
Computers
139,946 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,276 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
59,628 GBP2024-04-30
70,078 GBP2023-04-30
Computers
416 GBP2024-04-30
11,716 GBP2023-04-30
Raw materials and consumables
1,313,942 GBP2024-04-30
1,605,351 GBP2023-04-30
Value of work in progress
14,433 GBP2024-04-30
29,935 GBP2023-04-30
Finished Goods/Goods for Resale
535,962 GBP2024-04-30
438,201 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
292,801 GBP2024-04-30
374,744 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
217,920 GBP2024-04-30
851,425 GBP2023-04-30
Other Debtors
Current
138,336 GBP2024-04-30
154,737 GBP2023-04-30
Prepayments/Accrued Income
Current
26,025 GBP2024-04-30
81,634 GBP2023-04-30
Bank Overdrafts
Current
568,330 GBP2023-04-30
Bank Borrowings
Current
609,083 GBP2024-04-30
668,106 GBP2023-04-30
Trade Creditors/Trade Payables
Current
307,146 GBP2024-04-30
848,191 GBP2023-04-30
Amounts owed to group undertakings
Current
67,676 GBP2024-04-30
140,724 GBP2023-04-30
Taxation/Social Security Payable
Current
120,281 GBP2024-04-30
78,576 GBP2023-04-30
Other Creditors
Current
14,347 GBP2024-04-30
11,866 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
373,999 GBP2024-04-30
353,185 GBP2023-04-30
Creditors
Current
1,492,532 GBP2024-04-30
2,668,978 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
609,083 GBP2024-04-30
668,106 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,000 shares2024-04-30
10,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
5,100 GBP2024-04-30
74,011 GBP2023-04-30
Between one and five year
1,275 GBP2024-04-30
62,437 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,375 GBP2024-04-30
136,448 GBP2023-04-30