10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-16,629,089 GBP2023-10-01 ~ 2024-09-30
-19,730,210 GBP2022-10-01 ~ 2023-09-30
Distribution Costs
-401,655 GBP2023-10-01 ~ 2024-09-30
-413,008 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-1,758,943 GBP2023-10-01 ~ 2024-09-30
-1,687,815 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
116,287 GBP2023-10-01 ~ 2024-09-30
22,927 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
4,215,123 GBP2023-10-01 ~ 2024-09-30
1,190,940 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
3,092,752 GBP2023-10-01 ~ 2024-09-30
857,449 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
3,447,211 GBP2024-09-30
3,680,378 GBP2023-09-30
Debtors
1,800,212 GBP2024-09-30
1,804,493 GBP2023-09-30
Cash at bank and in hand
7,169,016 GBP2024-09-30
3,817,465 GBP2023-09-30
Current Assets
10,810,863 GBP2024-09-30
7,470,625 GBP2023-09-30
Net Current Assets/Liabilities
9,397,167 GBP2024-09-30
6,058,421 GBP2023-09-30
Total Assets Less Current Liabilities
12,844,378 GBP2024-09-30
9,738,799 GBP2023-09-30
Net Assets/Liabilities
12,530,276 GBP2024-09-30
9,437,524 GBP2023-09-30
Equity
Called up share capital
500,000 GBP2024-09-30
500,000 GBP2023-09-30
500,000 GBP2022-09-30
Retained earnings (accumulated losses)
12,030,276 GBP2024-09-30
8,937,524 GBP2023-09-30
8,080,075 GBP2022-09-30
Equity
12,530,276 GBP2024-09-30
9,437,524 GBP2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,092,752 GBP2023-10-01 ~ 2024-09-30
857,449 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
36,000 GBP2023-10-01 ~ 2024-09-30
31,846 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
542023-10-01 ~ 2024-09-30
552022-10-01 ~ 2023-09-30
Wages/Salaries
1,576,067 GBP2023-10-01 ~ 2024-09-30
1,411,108 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,218 GBP2023-10-01 ~ 2024-09-30
29,131 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,758,131 GBP2023-10-01 ~ 2024-09-30
1,566,607 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
12,828 GBP2023-10-01 ~ 2024-09-30
7,775 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,528,290 GBP2023-09-30
Plant and equipment
3,975,456 GBP2024-09-30
3,867,005 GBP2023-09-30
Furniture and fittings
47,149 GBP2024-09-30
47,149 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,550,895 GBP2024-09-30
7,442,444 GBP2023-09-30
Owned/Freehold, Land and buildings
3,528,290 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,245,314 GBP2023-09-30
Plant and equipment
2,695,982 GBP2024-09-30
2,469,956 GBP2023-09-30
Furniture and fittings
46,867 GBP2024-09-30
46,796 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,103,684 GBP2024-09-30
3,762,066 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
226,026 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
71 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
341,618 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,167,455 GBP2024-09-30
Plant and equipment
1,279,474 GBP2024-09-30
1,397,049 GBP2023-09-30
Furniture and fittings
282 GBP2024-09-30
353 GBP2023-09-30
Land and buildings, Owned/Freehold
2,282,976 GBP2023-09-30
Finished Goods/Goods for Resale
971,974 GBP2024-09-30
918,602 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
1,137,830 GBP2024-09-30
1,288,282 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
566,575 GBP2024-09-30
466,864 GBP2023-09-30
Other Debtors
Current
45,648 GBP2024-09-30
39,100 GBP2023-09-30
Prepayments/Accrued Income
Current
50,159 GBP2024-09-30
10,247 GBP2023-09-30
Trade Creditors/Trade Payables
Current
722,730 GBP2024-09-30
985,709 GBP2023-09-30
Corporation Tax Payable
Current
581,159 GBP2024-09-30
325,716 GBP2023-09-30
Other Taxation & Social Security Payable
Current
52,806 GBP2024-09-30
32,467 GBP2023-09-30
Other Creditors
Current
9,406 GBP2024-09-30
5,561 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
47,595 GBP2024-09-30
62,751 GBP2023-09-30
Creditors
Current
1,413,696 GBP2024-09-30
1,412,204 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-09-30
500,000 shares2023-09-30