10890 - Manufacture Of Other Food Products N.e.c.
Cost of Sales
-19,730,210 GBP2022-10-01 ~ 2023-09-30
-17,497,880 GBP2021-10-01 ~ 2022-09-30
Distribution Costs
-413,008 GBP2022-10-01 ~ 2023-09-30
-426,248 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,687,815 GBP2022-10-01 ~ 2023-09-30
-1,550,596 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
22,927 GBP2022-10-01 ~ 2023-09-30
6 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,190,940 GBP2022-10-01 ~ 2023-09-30
139,787 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
857,449 GBP2022-10-01 ~ 2023-09-30
111,266 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
3,680,378 GBP2023-09-30
3,977,953 GBP2022-09-30
Debtors
1,804,493 GBP2023-09-30
2,110,510 GBP2022-09-30
Cash at bank and in hand
3,817,465 GBP2023-09-30
1,810,445 GBP2022-09-30
Current Assets
7,470,625 GBP2023-09-30
6,040,327 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-1,412,204 GBP2023-09-30
-1,144,705 GBP2022-09-30
Net Current Assets/Liabilities
6,058,421 GBP2023-09-30
4,895,622 GBP2022-09-30
Total Assets Less Current Liabilities
9,738,799 GBP2023-09-30
8,873,575 GBP2022-09-30
Net Assets/Liabilities
9,437,524 GBP2023-09-30
8,580,075 GBP2022-09-30
Equity
Called up share capital
500,000 GBP2023-09-30
500,000 GBP2022-09-30
500,000 GBP2021-09-30
Retained earnings (accumulated losses)
8,937,524 GBP2023-09-30
8,080,075 GBP2022-09-30
7,968,809 GBP2021-09-30
Equity
9,437,524 GBP2023-09-30
8,580,075 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
857,449 GBP2022-10-01 ~ 2023-09-30
111,266 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
31,846 GBP2022-10-01 ~ 2023-09-30
31,323 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
552022-10-01 ~ 2023-09-30
582021-10-01 ~ 2022-09-30
Wages/Salaries
1,411,108 GBP2022-10-01 ~ 2023-09-30
1,336,577 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,131 GBP2022-10-01 ~ 2023-09-30
27,011 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,566,607 GBP2022-10-01 ~ 2023-09-30
1,482,307 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,775 GBP2022-10-01 ~ 2023-09-30
28,521 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,528,290 GBP2023-09-30
3,528,290 GBP2022-09-30
Plant and equipment
3,867,005 GBP2023-09-30
3,830,383 GBP2022-09-30
Furniture and fittings
47,149 GBP2023-09-30
47,149 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,442,444 GBP2023-09-30
7,405,822 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,245,314 GBP2023-09-30
1,129,793 GBP2022-09-30
Plant and equipment
2,469,956 GBP2023-09-30
2,251,368 GBP2022-09-30
Furniture and fittings
46,796 GBP2023-09-30
46,708 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,762,066 GBP2023-09-30
3,427,869 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
115,521 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
218,588 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
88 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
334,197 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,282,976 GBP2023-09-30
2,398,497 GBP2022-09-30
Plant and equipment
1,397,049 GBP2023-09-30
1,579,015 GBP2022-09-30
Furniture and fittings
353 GBP2023-09-30
441 GBP2022-09-30
Finished Goods/Goods for Resale
918,602 GBP2023-09-30
849,900 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,288,282 GBP2023-09-30
1,312,648 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
466,864 GBP2023-09-30
750,981 GBP2022-09-30
Other Debtors
Current
39,100 GBP2023-09-30
38,219 GBP2022-09-30
Prepayments/Accrued Income
Current
10,247 GBP2023-09-30
8,662 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,804,493 GBP2023-09-30
2,110,510 GBP2022-09-30
Trade Creditors/Trade Payables
Current
985,709 GBP2023-09-30
1,040,731 GBP2022-09-30
Corporation Tax Payable
Current
325,716 GBP2023-09-30
0 GBP2022-09-30
Other Taxation & Social Security Payable
Current
32,467 GBP2023-09-30
34,126 GBP2022-09-30
Other Creditors
Current
5,561 GBP2023-09-30
7,097 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
62,751 GBP2023-09-30
62,751 GBP2022-09-30
Creditors
Current
1,412,204 GBP2023-09-30
1,144,705 GBP2022-09-30