Par Value of Share
Class 2 ordinary share
12020-04-01 ~ 2021-03-31
Class 3 ordinary share
12020-04-01 ~ 2021-03-31
Class 4 ordinary share
12020-04-01 ~ 2021-03-31
Property, Plant & Equipment
1,664,461 GBP2021-03-31
1,299,685 GBP2020-03-31
Fixed Assets - Investments
54,999 GBP2021-03-31
54,999 GBP2020-03-31
Fixed Assets
1,719,460 GBP2021-03-31
1,354,684 GBP2020-03-31
Total Inventories
677,202 GBP2021-03-31
446,000 GBP2020-03-31
Debtors
597,323 GBP2021-03-31
714,225 GBP2020-03-31
Cash at bank and in hand
75,975 GBP2021-03-31
21,546 GBP2020-03-31
Current Assets
1,350,500 GBP2021-03-31
1,181,771 GBP2020-03-31
Creditors
Current
1,313,303 GBP2021-03-31
1,071,369 GBP2020-03-31
Net Current Assets/Liabilities
37,197 GBP2021-03-31
110,402 GBP2020-03-31
Total Assets Less Current Liabilities
1,756,657 GBP2021-03-31
1,465,086 GBP2020-03-31
Net Assets/Liabilities
656,087 GBP2021-03-31
748,038 GBP2020-03-31
Equity
Called up share capital
100 GBP2021-03-31
100 GBP2020-03-31
Capital redemption reserve
1 GBP2021-03-31
1 GBP2020-03-31
Retained earnings (accumulated losses)
655,986 GBP2021-03-31
747,937 GBP2020-03-31
Equity
656,087 GBP2021-03-31
748,038 GBP2020-03-31
Average Number of Employees
672020-04-01 ~ 2021-03-31
722019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
176,352 GBP2021-03-31
82,324 GBP2020-03-31
Furniture and fittings
13,736 GBP2021-03-31
4,300 GBP2020-03-31
Motor vehicles
1,451,015 GBP2021-03-31
1,146,821 GBP2020-03-31
Computers
755,755 GBP2021-03-31
694,755 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
2,396,858 GBP2021-03-31
1,928,200 GBP2020-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-130,430 GBP2020-04-01 ~ 2021-03-31
Computers
-17,500 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-147,930 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
75,363 GBP2021-03-31
63,594 GBP2020-03-31
Furniture and fittings
4,043 GBP2021-03-31
3,258 GBP2020-03-31
Motor vehicles
427,765 GBP2021-03-31
388,755 GBP2020-03-31
Computers
225,226 GBP2021-03-31
172,908 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
732,397 GBP2021-03-31
628,515 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,769 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
785 GBP2020-04-01 ~ 2021-03-31
Motor vehicles
90,067 GBP2020-04-01 ~ 2021-03-31
Computers
55,643 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,264 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-51,057 GBP2020-04-01 ~ 2021-03-31
Computers
-3,325 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-54,382 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Plant and equipment
100,989 GBP2021-03-31
18,730 GBP2020-03-31
Furniture and fittings
9,693 GBP2021-03-31
1,042 GBP2020-03-31
Motor vehicles
1,023,250 GBP2021-03-31
758,066 GBP2020-03-31
Computers
530,529 GBP2021-03-31
521,847 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
912,362 GBP2021-03-31
710,462 GBP2020-03-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
366,418 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
218,505 GBP2021-03-31
234,509 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
59,498 GBP2020-04-01 ~ 2021-03-31
Under hire purchased contracts or finance leases
82,742 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
693,857 GBP2021-03-31
475,953 GBP2020-03-31
Under hire purchased contracts or finance leases
803,207 GBP2021-03-31
708,387 GBP2020-03-31
Other Investments Other Than Loans
Cost valuation
54,999 GBP2020-03-31
Other Investments Other Than Loans
54,999 GBP2021-03-31
54,999 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
523,741 GBP2021-03-31
491,702 GBP2020-03-31
Other Debtors
Current
63,101 GBP2021-03-31
221,410 GBP2020-03-31
Amounts owed by directors
1,744 GBP2021-03-31
Prepayments/Accrued Income
Current
8,737 GBP2021-03-31
1,113 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
597,323 GBP2021-03-31
714,225 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
41,667 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Current
232,140 GBP2021-03-31
224,842 GBP2020-03-31
Trade Creditors/Trade Payables
Current
346,448 GBP2021-03-31
255,513 GBP2020-03-31
Other Taxation & Social Security Payable
Current
44,987 GBP2021-03-31
100,630 GBP2020-03-31
Amount of value-added tax that is payable
248,900 GBP2021-03-31
189,462 GBP2020-03-31
Other Creditors
Current
14,660 GBP2021-03-31
30,479 GBP2020-03-31
Amounts received in advance for goods or services to be provided in the future
304,245 GBP2021-03-31
157,757 GBP2020-03-31
Loans received from directors
80,126 GBP2021-03-31
112,536 GBP2020-03-31
Accrued Liabilities/Deferred Income
Current
130 GBP2021-03-31
150 GBP2020-03-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
208,333 GBP2021-03-31
Finance Lease Liabilities - Total Present Value
Non-current
679,693 GBP2021-03-31
512,265 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2021-03-31
Class 3 ordinary share
30 shares2021-03-31
Class 4 ordinary share
10 shares2021-03-31