Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
8,419,583 GBP2016-06-01 ~ 2017-05-31
8,639,487 GBP2015-06-01 ~ 2016-05-31
Cost of Sales
-5,942,797 GBP2016-06-01 ~ 2017-05-31
-6,152,349 GBP2015-06-01 ~ 2016-05-31
Gross Profit/Loss
2,476,786 GBP2016-06-01 ~ 2017-05-31
2,487,138 GBP2015-06-01 ~ 2016-05-31
Distribution Costs
-183,907 GBP2016-06-01 ~ 2017-05-31
-46,258 GBP2015-06-01 ~ 2016-05-31
Administrative Expenses
-1,954,020 GBP2016-06-01 ~ 2017-05-31
-1,788,161 GBP2015-06-01 ~ 2016-05-31
Operating Profit/Loss
338,859 GBP2016-06-01 ~ 2017-05-31
652,719 GBP2015-06-01 ~ 2016-05-31
Profit/Loss on Ordinary Activities Before Tax
308,463 GBP2016-06-01 ~ 2017-05-31
652,719 GBP2015-06-01 ~ 2016-05-31
Profit/Loss
262,803 GBP2016-06-01 ~ 2017-05-31
654,016 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment
182,800 GBP2017-05-31
166,633 GBP2016-05-31
Total Inventories
770,980 GBP2017-05-31
825,722 GBP2016-05-31
Debtors
Current
8,234,925 GBP2017-05-31
6,730,187 GBP2016-05-31
Cash at bank and in hand
76,838 GBP2017-05-31
115,354 GBP2016-05-31
Current Assets
9,082,743 GBP2017-05-31
7,671,263 GBP2016-05-31
Net Current Assets/Liabilities
3,412,838 GBP2017-05-31
3,471,758 GBP2016-05-31
Total Assets Less Current Liabilities
3,595,638 GBP2017-05-31
3,638,391 GBP2016-05-31
Creditors
Non-current
-254,630 GBP2017-05-31
-560,186 GBP2016-05-31
Net Assets/Liabilities
3,322,465 GBP2017-05-31
3,059,662 GBP2016-05-31
Equity
Called up share capital
623,100 GBP2017-05-31
623,100 GBP2016-05-31
Retained earnings (accumulated losses)
2,699,365 GBP2017-05-31
2,436,562 GBP2016-05-31
Equity
3,322,465 GBP2017-05-31
3,059,662 GBP2016-05-31
Audit Fees/Expenses
1,696 GBP2016-06-01 ~ 2017-05-31
15,000 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
51,666 GBP2016-06-01 ~ 2017-05-31
46,896 GBP2015-06-01 ~ 2016-05-31
Average Number of Employees
512016-06-01 ~ 2017-05-31
552015-06-01 ~ 2016-05-31
Wages/Salaries
959,479 GBP2016-06-01 ~ 2017-05-31
985,814 GBP2015-06-01 ~ 2016-05-31
Social Security Costs
82,011 GBP2016-06-01 ~ 2017-05-31
70,127 GBP2015-06-01 ~ 2016-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,079 GBP2016-06-01 ~ 2017-05-31
4,253 GBP2015-06-01 ~ 2016-05-31
Staff Costs/Employee Benefits Expense
1,049,569 GBP2016-06-01 ~ 2017-05-31
1,060,194 GBP2015-06-01 ~ 2016-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,297 GBP2015-06-01 ~ 2016-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
60,850 GBP2017-05-31
60,850 GBP2016-05-31
Plant and equipment
520,623 GBP2017-05-31
452,791 GBP2016-05-31
Motor vehicles
233,005 GBP2017-05-31
233,005 GBP2016-05-31
Property, Plant & Equipment - Gross Cost
814,478 GBP2017-05-31
746,646 GBP2016-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
47,128 GBP2017-05-31
45,678 GBP2016-05-31
Plant and equipment
388,652 GBP2017-05-31
353,422 GBP2016-05-31
Motor vehicles
195,898 GBP2017-05-31
180,912 GBP2016-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
631,678 GBP2017-05-31
580,012 GBP2016-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,450 GBP2016-06-01 ~ 2017-05-31
Plant and equipment
35,230 GBP2016-06-01 ~ 2017-05-31
Motor vehicles
14,986 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,666 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
13,722 GBP2017-05-31
15,171 GBP2016-05-31
Plant and equipment
131,971 GBP2017-05-31
99,368 GBP2016-05-31
Motor vehicles
37,107 GBP2017-05-31
52,094 GBP2016-05-31
Finished Goods/Goods for Resale
770,980 GBP2017-05-31
825,722 GBP2016-05-31
Trade Debtors/Trade Receivables
1,239,660 GBP2017-05-31
1,247,281 GBP2016-05-31
Other Debtors
Current
119,067 GBP2017-05-31
202,987 GBP2016-05-31
Prepayments/Accrued Income
242,463 GBP2017-05-31
171,319 GBP2016-05-31
Finance Lease Liabilities - Total Present Value
Current
6,196 GBP2016-05-31
Trade Creditors/Trade Payables
Current
2,419,493 GBP2017-05-31
1,821,090 GBP2016-05-31
Amounts owed to group undertakings
Current
1,447,424 GBP2017-05-31
939,918 GBP2016-05-31
Corporation Tax Payable
Current
61,017 GBP2017-05-31
15,357 GBP2016-05-31
Other Taxation & Social Security Payable
Current
147,921 GBP2017-05-31
221,041 GBP2016-05-31
Other Creditors
Current
1,095,264 GBP2017-05-31
970,689 GBP2016-05-31
Accrued Liabilities/Deferred Income
Current
498,786 GBP2017-05-31
225,214 GBP2016-05-31
Other Remaining Borrowings
Non-current
254,630 GBP2017-05-31
560,186 GBP2016-05-31
Total Borrowings
Non-current
254,630 GBP2017-05-31
560,186 GBP2016-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,196 GBP2016-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
623,100 shares2017-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2016-06-01 ~ 2017-05-31
Equity
Called up share capital
623,100 GBP2017-05-31
623,100 GBP2016-05-31