82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
7522023-04-01 ~ 2024-03-31
6322022-04-01 ~ 2023-03-31
Turnover/Revenue
17,181,247 GBP2023-04-01 ~ 2024-03-31
12,703,790 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-11,786,222 GBP2023-04-01 ~ 2024-03-31
-8,433,069 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,395,025 GBP2023-04-01 ~ 2024-03-31
4,270,721 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,954,700 GBP2023-04-01 ~ 2024-03-31
-3,978,045 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
510,929 GBP2023-04-01 ~ 2024-03-31
390,865 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
27,389 GBP2023-04-01 ~ 2024-03-31
31,217 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
518,455 GBP2023-04-01 ~ 2024-03-31
404,372 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
748,913 GBP2024-03-31
417,403 GBP2023-03-31
83,739 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
376,510 GBP2023-04-01 ~ 2024-03-31
333,664 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-45,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
24,468 GBP2023-03-31
Property, Plant & Equipment
135,459 GBP2024-03-31
98,559 GBP2023-03-31
Fixed Assets - Investments
197,738 GBP2024-03-31
197,738 GBP2023-03-31
Fixed Assets
333,197 GBP2024-03-31
320,765 GBP2023-03-31
Debtors
Current
2,834,638 GBP2024-03-31
2,341,702 GBP2023-03-31
Cash at bank and in hand
199,594 GBP2024-03-31
229,935 GBP2023-03-31
Current Assets
3,034,232 GBP2024-03-31
2,571,637 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,638,088 GBP2024-03-31
-1,480,101 GBP2023-03-31
Net Current Assets/Liabilities
1,396,144 GBP2024-03-31
1,091,536 GBP2023-03-31
Total Assets Less Current Liabilities
1,729,341 GBP2024-03-31
1,412,301 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-52,539 GBP2024-03-31
-67,009 GBP2023-03-31
Net Assets/Liabilities
1,676,802 GBP2024-03-31
1,345,292 GBP2023-03-31
Equity
Called up share capital
19,593 GBP2024-03-31
19,593 GBP2023-03-31
Share premium
907,575 GBP2024-03-31
907,575 GBP2023-03-31
Capital redemption reserve
721 GBP2024-03-31
721 GBP2023-03-31
Equity
1,676,802 GBP2024-03-31
1,345,292 GBP2023-03-31
Profit/Loss
376,510 GBP2023-04-01 ~ 2024-03-31
333,664 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
40,652 GBP2023-04-01 ~ 2024-03-31
47,944 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
199,594 GBP2024-03-31
215,318 GBP2023-03-31
298,271 GBP2022-04-01
Bank Overdrafts
-14,617 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,280 GBP2023-04-01 ~ 2024-03-31
11,694 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
14,073,127 GBP2023-04-01 ~ 2024-03-31
10,237,127 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
940,379 GBP2023-04-01 ~ 2024-03-31
732,482 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
15,223,827 GBP2023-04-01 ~ 2024-03-31
11,127,307 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
236,125 GBP2023-04-01 ~ 2024-03-31
167,077 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
129,614 GBP2023-04-01 ~ 2024-03-31
76,831 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
45,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
2,455,133 GBP2024-03-31
2,455,133 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,455,133 GBP2024-03-31
2,430,665 GBP2023-03-31
Intangible Assets
Goodwill
24,468 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
159,366 GBP2024-03-31
103,053 GBP2023-03-31
Furniture and fittings
236,316 GBP2024-03-31
215,077 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
395,682 GBP2024-03-31
318,130 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
30,594 GBP2023-03-31
Furniture and fittings
188,977 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
219,571 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,624 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
17,913 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
22,537 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
18,115 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
18,115 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
53,333 GBP2024-03-31
Furniture and fittings
206,890 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
260,223 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
106,033 GBP2024-03-31
72,459 GBP2023-03-31
Furniture and fittings
29,426 GBP2024-03-31
26,100 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
106,033 GBP2024-03-31
72,459 GBP2023-03-31
Under hire purchased contracts or finance leases
106,033 GBP2024-03-31
72,459 GBP2023-03-31
Investments in Subsidiaries
197,738 GBP2024-03-31
197,738 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,377,976 GBP2024-03-31
1,166,813 GBP2023-03-31
Other Debtors
Current
989,627 GBP2024-03-31
759,170 GBP2023-03-31
Prepayments/Accrued Income
Current
138,313 GBP2024-03-31
89,514 GBP2023-03-31
Bank Overdrafts
Current
14,617 GBP2023-03-31
Trade Creditors/Trade Payables
Current
132,226 GBP2024-03-31
57,037 GBP2023-03-31
Amounts owed to group undertakings
Current
197,738 GBP2024-03-31
197,738 GBP2023-03-31
Corporation Tax Payable
Current
18,669 GBP2024-03-31
98,000 GBP2023-03-31
Taxation/Social Security Payable
Current
217,316 GBP2024-03-31
164,223 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
14,907 GBP2024-03-31
15,344 GBP2023-03-31
Other Creditors
Current
161,881 GBP2024-03-31
259,551 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
701,978 GBP2024-03-31
387,016 GBP2023-03-31
Creditors
Current
1,638,088 GBP2024-03-31
1,480,101 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
52,539 GBP2024-03-31
67,009 GBP2023-03-31
Creditors
Non-current
52,539 GBP2024-03-31
67,009 GBP2023-03-31
Minimum gross finance lease payments owing
67,446 GBP2024-03-31
82,353 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,057 shares2024-03-31
5,057 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
721 shares2024-03-31
721 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
7,779 shares2024-03-31
7,779 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
6,034 shares2024-03-31
6,034 shares2023-03-31
Par Value of Share
Class 4 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
157,129 GBP2024-03-31
123,186 GBP2023-03-31
Between one and five year
375,169 GBP2024-03-31
279,582 GBP2023-03-31
More than five year
151,819 GBP2024-03-31
216,797 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
684,117 GBP2024-03-31
619,565 GBP2023-03-31