Average Number of Employees
142023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment
602,126 GBP2023-12-31
681,390 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
602,226 GBP2023-12-31
681,490 GBP2022-12-31
Total Inventories
448,104 GBP2023-12-31
505,409 GBP2022-12-31
Debtors
3,246,545 GBP2023-12-31
2,597,686 GBP2022-12-31
Cash at bank and in hand
141,658 GBP2023-12-31
249,408 GBP2022-12-31
Current Assets
3,836,307 GBP2023-12-31
3,352,503 GBP2022-12-31
Creditors
Amounts falling due within one year
336,905 GBP2023-12-31
413,180 GBP2022-12-31
Net Current Assets/Liabilities
3,499,402 GBP2023-12-31
2,939,323 GBP2022-12-31
Total Assets Less Current Liabilities
4,101,628 GBP2023-12-31
3,620,813 GBP2022-12-31
Creditors
Amounts falling due after one year
15,827 GBP2023-12-31
25,948 GBP2022-12-31
Net Assets/Liabilities
3,989,390 GBP2023-12-31
3,485,296 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,988,390 GBP2023-12-31
3,484,296 GBP2022-12-31
Equity
3,989,390 GBP2023-12-31
3,485,296 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
20.002023-01-01 ~ 2023-12-31
Furniture and fittings
25.002023-01-01 ~ 2023-12-31
Motor vehicles
20.002023-01-01 ~ 2023-12-31
Office equipment
25.002023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
353,493 GBP2022-12-31
Plant and equipment
286,239 GBP2023-12-31
263,811 GBP2022-12-31
Tools/Equipment for furniture and fittings
163,891 GBP2023-12-31
162,305 GBP2022-12-31
Motor vehicles
34,500 GBP2023-12-31
34,500 GBP2022-12-31
Other
133,563 GBP2023-12-31
110,063 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
972,094 GBP2023-12-31
924,172 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
14,053 GBP2022-12-31
Plant and equipment
132,526 GBP2023-12-31
95,259 GBP2022-12-31
Tools/Equipment for furniture and fittings
132,625 GBP2023-12-31
114,728 GBP2022-12-31
Motor vehicles
8,280 GBP2023-12-31
1,725 GBP2022-12-31
Other
29,395 GBP2023-12-31
17,017 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
369,968 GBP2023-12-31
242,782 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,267 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
17,897 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
6,555 GBP2023-01-01 ~ 2023-12-31
Other
12,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,186 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
153,713 GBP2023-12-31
168,552 GBP2022-12-31
Tools/Equipment for furniture and fittings
31,266 GBP2023-12-31
47,577 GBP2022-12-31
Motor vehicles
26,220 GBP2023-12-31
32,775 GBP2022-12-31
Other
104,168 GBP2023-12-31
93,046 GBP2022-12-31
Land and buildings, Short leasehold
339,440 GBP2022-12-31
Amounts invested in assets
Non-current
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
657,635 GBP2023-12-31
382,670 GBP2022-12-31
Amounts owed by group undertakings and participating interests
2,152,934 GBP2023-12-31
2,005,171 GBP2022-12-31
Other Debtors
435,976 GBP2023-12-31
209,845 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
478 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
144,198 GBP2023-12-31
276,735 GBP2022-12-31
Corporation Tax Payable
Amounts falling due within one year
144,325 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
12,383 GBP2023-12-31
18,591 GBP2022-12-31
Other Creditors
Amounts falling due within one year
35,521 GBP2023-12-31
117,854 GBP2022-12-31
Amounts falling due after one year
15,827 GBP2023-12-31
25,948 GBP2022-12-31