Property, Plant & Equipment
71,720 GBP2024-05-31
93,517 GBP2023-05-31
Total Inventories
178,716 GBP2024-05-31
502,031 GBP2023-05-31
Debtors
Current
4,158,510 GBP2024-05-31
4,133,065 GBP2023-05-31
Cash at bank and in hand
520,725 GBP2024-05-31
738,679 GBP2023-05-31
Creditors
Non-current
-15,000 GBP2024-05-31
-25,000 GBP2023-05-31
Net Assets/Liabilities
4,142,515 GBP2024-05-31
4,960,180 GBP2023-05-31
Equity
Called up share capital
750 GBP2024-05-31
750 GBP2023-05-31
Share premium
177,367 GBP2024-05-31
177,367 GBP2023-05-31
Retained earnings (accumulated losses)
3,964,398 GBP2024-05-31
4,782,063 GBP2023-05-31
Equity
4,142,515 GBP2024-05-31
4,960,180 GBP2023-05-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-06-01 ~ 2024-05-31
Average Number of Employees
62023-06-01 ~ 2024-05-31
92022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Vehicles
108,530 GBP2024-05-31
108,530 GBP2023-05-31
Office equipment
473,614 GBP2024-05-31
472,031 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
582,144 GBP2024-05-31
580,561 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Vehicles
69,708 GBP2024-05-31
56,766 GBP2023-05-31
Office equipment
440,716 GBP2024-05-31
430,278 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,424 GBP2024-05-31
487,044 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Vehicles
12,942 GBP2023-06-01 ~ 2024-05-31
Office equipment
10,438 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,380 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Vehicles
38,822 GBP2024-05-31
51,764 GBP2023-05-31
Office equipment
32,898 GBP2024-05-31
41,753 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
135,514 GBP2024-05-31
98,147 GBP2023-05-31
Amounts owed by directors
Current
412,805 GBP2024-05-31
0 GBP2023-05-31
Prepayments/Accrued Income
Current
80,394 GBP2024-05-31
63,298 GBP2023-05-31
Amount of value-added tax that is recoverable
Current
648 GBP2024-05-31
0 GBP2023-05-31
Other Debtors
Current
2,500 GBP2024-05-31
37,139 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-05-31
10,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
59,276 GBP2024-05-31
89,152 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
453,052 GBP2024-05-31
15,000 GBP2023-05-31
Other Creditors
Current
59,691 GBP2024-05-31
56,560 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
15,000 GBP2024-05-31
25,000 GBP2023-05-31
Net Deferred Tax Liability/Asset
-11,821 GBP2024-05-31
-12,324 GBP2023-05-31
-18,842 GBP2022-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
503 GBP2023-06-01 ~ 2024-05-31
6,518 GBP2022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
750 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-06-01 ~ 2024-05-31
Nominal value of allotted share capital
Class 1 ordinary share
750 GBP2023-06-01 ~ 2024-05-31
750 GBP2022-06-01 ~ 2023-05-31