18129 - Printing N.e.c.
Par Value of Share
Class 1 ordinary share
502023-01-01 ~ 2023-12-31
Turnover/Revenue
16,078,171 GBP2023-01-01 ~ 2023-12-31
16,604,410 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-11,836,992 GBP2023-01-01 ~ 2023-12-31
-11,476,442 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,241,179 GBP2023-01-01 ~ 2023-12-31
5,127,968 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,107,112 GBP2023-01-01 ~ 2023-12-31
-1,949,701 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,342,447 GBP2023-01-01 ~ 2023-12-31
-2,090,682 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-41,338 GBP2023-01-01 ~ 2023-12-31
1,087,696 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-155,367 GBP2023-01-01 ~ 2023-12-31
1,013,745 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-174,672 GBP2023-01-01 ~ 2023-12-31
1,054,141 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-174,672 GBP2023-01-01 ~ 2023-12-31
1,054,141 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
18,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment
1,067,183 GBP2023-12-31
1,195,228 GBP2022-12-31
Fixed Assets - Investments
147,000 GBP2023-12-31
147,000 GBP2022-12-31
Fixed Assets
1,232,183 GBP2023-12-31
1,362,228 GBP2022-12-31
Total Inventories
2,418,072 GBP2023-12-31
3,023,180 GBP2022-12-31
Debtors
3,898,630 GBP2023-12-31
3,623,811 GBP2022-12-31
Cash at bank and in hand
162,859 GBP2023-12-31
135,522 GBP2022-12-31
Current Assets
6,479,561 GBP2023-12-31
6,782,513 GBP2022-12-31
Net Current Assets/Liabilities
3,244,777 GBP2023-12-31
3,704,502 GBP2022-12-31
Total Assets Less Current Liabilities
4,476,960 GBP2023-12-31
5,066,730 GBP2022-12-31
Creditors
Non-current
-288,139 GBP2023-12-31
-424,015 GBP2022-12-31
Net Assets/Liabilities
4,104,302 GBP2023-12-31
4,529,158 GBP2022-12-31
Equity
Called up share capital
490,289 GBP2023-12-31
490,289 GBP2022-12-31
490,289 GBP2021-12-31
Retained earnings (accumulated losses)
3,614,013 GBP2023-12-31
4,038,869 GBP2022-12-31
3,384,728 GBP2021-12-31
Equity
4,104,302 GBP2023-12-31
4,529,158 GBP2022-12-31
3,875,017 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-250,184 GBP2023-01-01 ~ 2023-12-31
-400,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-250,184 GBP2023-01-01 ~ 2023-12-31
-400,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-174,672 GBP2023-01-01 ~ 2023-12-31
1,054,141 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
2,722,632 GBP2023-01-01 ~ 2023-12-31
2,538,105 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
209,634 GBP2023-01-01 ~ 2023-12-31
218,219 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
204,093 GBP2023-01-01 ~ 2023-12-31
178,760 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,136,359 GBP2023-01-01 ~ 2023-12-31
2,935,084 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
622023-01-01 ~ 2023-12-31
622022-01-01 ~ 2022-12-31
Director Remuneration
702,204 GBP2023-01-01 ~ 2023-12-31
635,988 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
177,772 GBP2023-01-01 ~ 2023-12-31
244,454 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
20,465 GBP2023-01-01 ~ 2023-12-31
16,800 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
48,343 GBP2023-01-01 ~ 2023-12-31
-31,723 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-29,520 GBP2023-01-01 ~ 2023-12-31
192,612 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
20,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
2,000 GBP2023-12-31
Intangible Assets
Net goodwill
18,000 GBP2023-12-31
20,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
42,495 GBP2023-12-31
42,495 GBP2022-12-31
Plant and equipment
1,808,763 GBP2023-12-31
1,805,895 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
42,495 GBP2023-12-31
42,383 GBP2022-12-31
Plant and equipment
1,165,779 GBP2023-12-31
1,031,845 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
112 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
133,934 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
642,984 GBP2023-12-31
774,050 GBP2022-12-31
Improvements to leasehold property
112 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
811,667 GBP2023-12-31
732,815 GBP2022-12-31
Computers
459,673 GBP2023-12-31
526,341 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,180,089 GBP2023-12-31
3,165,037 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-153,201 GBP2023-01-01 ~ 2023-12-31
Computers
-73,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-226,547 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
447,922 GBP2023-12-31
394,055 GBP2022-12-31
Computers
418,314 GBP2023-12-31
466,964 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,112,906 GBP2023-12-31
1,969,809 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
169,020 GBP2023-01-01 ~ 2023-12-31
Computers
24,696 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,596 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-115,153 GBP2023-01-01 ~ 2023-12-31
Computers
-73,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-188,499 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Motor vehicles
363,745 GBP2023-12-31
338,760 GBP2022-12-31
Computers
41,359 GBP2023-12-31
59,377 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
21,557 GBP2023-12-31
21,557 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
14,646 GBP2023-12-31
13,427 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,219 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
152,605 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
153,824 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
6,911 GBP2023-12-31
8,130 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
330,047 GBP2023-12-31
399,257 GBP2022-12-31
Under hire purchased contracts or finance leases
336,958 GBP2023-12-31
407,387 GBP2022-12-31
Finished Goods
2,418,072 GBP2023-12-31
3,023,180 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,041,696 GBP2023-12-31
2,222,460 GBP2022-12-31
Other Debtors
Current
147,120 GBP2023-12-31
Prepayments/Accrued Income
Current
428,214 GBP2023-12-31
546,751 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,617,030 GBP2023-12-31
2,769,211 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
260,558 GBP2023-12-31
282,570 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,363,754 GBP2023-12-31
1,220,869 GBP2022-12-31
Corporation Tax Payable
Current
44,455 GBP2022-12-31
Other Taxation & Social Security Payable
Current
86,379 GBP2023-12-31
84,104 GBP2022-12-31
Other Creditors
Current
20,899 GBP2023-12-31
7,784 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
115,810 GBP2023-12-31
183,708 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
288,139 GBP2023-12-31
424,015 GBP2022-12-31
Between one and five year, hire purchase agreements
288,139 GBP2023-12-31
424,015 GBP2022-12-31
hire purchase agreements
548,697 GBP2023-12-31
706,585 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
524,489 GBP2023-12-31
524,489 GBP2022-12-31
Between one and five year
2,097,956 GBP2023-12-31
2,097,956 GBP2022-12-31
More than five year
480,782 GBP2023-12-31
1,005,271 GBP2022-12-31
All periods
3,103,227 GBP2023-12-31
3,627,716 GBP2022-12-31
Total Borrowings
Secured
993,454 GBP2023-12-31
966,854 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
84,519 GBP2023-12-31
113,557 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,519 GBP2023-12-31
113,557 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
980,577 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-174,672 GBP2023-01-01 ~ 2023-12-31