Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12019-10-01 ~ 2020-09-30
Turnover/Revenue
32,049,394 GBP2019-10-01 ~ 2020-09-30
16,449,468 GBP2018-10-01 ~ 2019-09-30
Cost of Sales
27,488,299 GBP2019-10-01 ~ 2020-09-30
13,594,643 GBP2018-10-01 ~ 2019-09-30
Gross Profit/Loss
4,561,095 GBP2019-10-01 ~ 2020-09-30
2,854,825 GBP2018-10-01 ~ 2019-09-30
Distribution Costs
27,195 GBP2019-10-01 ~ 2020-09-30
5,740 GBP2018-10-01 ~ 2019-09-30
Administrative Expenses
2,392,912 GBP2019-10-01 ~ 2020-09-30
2,206,730 GBP2018-10-01 ~ 2019-09-30
Operating Profit/Loss
2,168,894 GBP2019-10-01 ~ 2020-09-30
642,483 GBP2018-10-01 ~ 2019-09-30
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2019-10-01 ~ 2020-09-30
88 GBP2018-10-01 ~ 2019-09-30
Interest Payable/Similar Charges (Finance Costs)
26,384 GBP2019-10-01 ~ 2020-09-30
7,470 GBP2018-10-01 ~ 2019-09-30
Profit/Loss on Ordinary Activities Before Tax
2,142,515 GBP2019-10-01 ~ 2020-09-30
635,420 GBP2018-10-01 ~ 2019-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
407,691 GBP2019-10-01 ~ 2020-09-30
121,575 GBP2018-10-01 ~ 2019-09-30
Profit/Loss
1,734,824 GBP2019-10-01 ~ 2020-09-30
513,845 GBP2018-10-01 ~ 2019-09-30
Equity
Retained earnings (accumulated losses)
3,758,521 GBP2020-09-30
2,471,497 GBP2019-09-30
2,648,152 GBP2018-09-30
Dividends Paid
Retained earnings (accumulated losses)
-447,800 GBP2019-10-01 ~ 2020-09-30
-690,500 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment
540,681 GBP2020-09-30
109,294 GBP2019-09-30
Fixed Assets - Investments
1,000 GBP2020-09-30
Fixed Assets
541,681 GBP2020-09-30
109,294 GBP2019-09-30
Total Inventories
4,214,095 GBP2020-09-30
4,330,998 GBP2019-09-30
Debtors
2,695,165 GBP2020-09-30
899,697 GBP2019-09-30
Cash at bank and in hand
335,796 GBP2020-09-30
321,795 GBP2019-09-30
Current Assets
7,245,056 GBP2020-09-30
5,552,490 GBP2019-09-30
Creditors
Current
3,226,942 GBP2020-09-30
3,171,076 GBP2019-09-30
Net Current Assets/Liabilities
4,018,114 GBP2020-09-30
2,381,414 GBP2019-09-30
Total Assets Less Current Liabilities
4,559,795 GBP2020-09-30
2,490,708 GBP2019-09-30
Creditors
Non-current
-700,000 GBP2020-09-30
Net Assets/Liabilities
3,758,621 GBP2020-09-30
2,471,597 GBP2019-09-30
Equity
Called up share capital
100 GBP2020-09-30
100 GBP2019-09-30
Equity
3,758,621 GBP2020-09-30
2,471,597 GBP2019-09-30
Wages/Salaries
653,964 GBP2019-10-01 ~ 2020-09-30
564,413 GBP2018-10-01 ~ 2019-09-30
Social Security Costs
60,023 GBP2019-10-01 ~ 2020-09-30
54,677 GBP2018-10-01 ~ 2019-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,049 GBP2019-10-01 ~ 2020-09-30
10,387 GBP2018-10-01 ~ 2019-09-30
Staff Costs/Employee Benefits Expense
726,036 GBP2019-10-01 ~ 2020-09-30
629,477 GBP2018-10-01 ~ 2019-09-30
Average Number of Employees
192019-10-01 ~ 2020-09-30
172018-10-01 ~ 2019-09-30
Director Remuneration
8,706 GBP2019-10-01 ~ 2020-09-30
8,526 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
72,045 GBP2019-10-01 ~ 2020-09-30
55,658 GBP2018-10-01 ~ 2019-09-30
Audit Fees/Expenses
25,000 GBP2019-10-01 ~ 2020-09-30
Current Tax for the Period
325,628 GBP2019-10-01 ~ 2020-09-30
121,930 GBP2018-10-01 ~ 2019-09-30
Tax Expense/Credit at Applicable Tax Rate
407,078 GBP2019-10-01 ~ 2020-09-30
120,730 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
545,694 GBP2020-09-30
192,352 GBP2019-09-30
Plant and equipment
112,019 GBP2020-09-30
61,674 GBP2019-09-30
Furniture and fittings
145,345 GBP2020-09-30
50,619 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
189,506 GBP2020-09-30
156,278 GBP2019-09-30
Plant and equipment
41,267 GBP2020-09-30
17,683 GBP2019-09-30
Furniture and fittings
37,652 GBP2020-09-30
30,561 GBP2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
33,228 GBP2019-10-01 ~ 2020-09-30
Plant and equipment
23,584 GBP2019-10-01 ~ 2020-09-30
Furniture and fittings
7,091 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
Improvements to leasehold property
356,188 GBP2020-09-30
36,074 GBP2019-09-30
Plant and equipment
70,752 GBP2020-09-30
43,991 GBP2019-09-30
Furniture and fittings
107,693 GBP2020-09-30
20,058 GBP2019-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
1,440 GBP2020-09-30
1,440 GBP2019-09-30
Computers
28,259 GBP2020-09-30
23,240 GBP2019-09-30
Property, Plant & Equipment - Gross Cost
832,757 GBP2020-09-30
329,325 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,440 GBP2020-09-30
1,394 GBP2019-09-30
Computers
22,211 GBP2020-09-30
14,115 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
292,076 GBP2020-09-30
220,031 GBP2019-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
46 GBP2019-10-01 ~ 2020-09-30
Computers
8,096 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
72,045 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment
Computers
6,048 GBP2020-09-30
9,125 GBP2019-09-30
Motor vehicles
46 GBP2019-09-30
Investments in Group Undertakings
Additions to investments
1,000 GBP2020-09-30
Cost valuation
1,000 GBP2020-09-30
Investments in Group Undertakings
1,000 GBP2020-09-30
Merchandise
4,214,095 GBP2020-09-30
4,330,998 GBP2019-09-30
Trade Debtors/Trade Receivables
Current
2,444,373 GBP2020-09-30
763,840 GBP2019-09-30
Other Debtors
Current
60,444 GBP2020-09-30
1,831 GBP2019-09-30
Amount of value-added tax that is recoverable
Current
78,223 GBP2019-09-30
Prepayments
Current
174,333 GBP2020-09-30
34,057 GBP2019-09-30
Debtors
Current, Amounts falling due within one year
2,695,165 GBP2020-09-30
899,697 GBP2019-09-30
Bank Borrowings/Overdrafts
Current
300,000 GBP2020-09-30
Other Remaining Borrowings
Current
1,988 GBP2020-09-30
1,894 GBP2019-09-30
Trade Creditors/Trade Payables
Current
1,610,866 GBP2020-09-30
2,577,146 GBP2019-09-30
Corporation Tax Payable
Current
325,628 GBP2020-09-30
121,930 GBP2019-09-30
Other Taxation & Social Security Payable
Current
12,032 GBP2020-09-30
10,138 GBP2019-09-30
Other Creditors
Current
485,372 GBP2020-09-30
123,989 GBP2019-09-30
Accrued Liabilities
Current
209,742 GBP2020-09-30
147,449 GBP2019-09-30
Bank Borrowings/Overdrafts
Non-current
700,000 GBP2020-09-30
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2020-09-30
Total Borrowings
Current, Amounts falling due within one year
301,988 GBP2020-09-30
1,894 GBP2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,665 GBP2020-09-30
51,368 GBP2019-09-30
Between one and five year
9,737 GBP2019-09-30
All periods
7,665 GBP2020-09-30
61,105 GBP2019-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
101,174 GBP2020-09-30
19,111 GBP2019-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-09-30
Profit/Loss
Retained earnings (accumulated losses)
1,734,824 GBP2019-10-01 ~ 2020-09-30