Cost of Sales
-12,733,531 GBP2024-05-01 ~ 2025-04-30
-8,275,152 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-3,250,275 GBP2024-05-01 ~ 2025-04-30
-3,265,077 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
5,202 GBP2024-05-01 ~ 2025-04-30
1,158 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,355,333 GBP2024-05-01 ~ 2025-04-30
536,117 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,015,498 GBP2024-05-01 ~ 2025-04-30
405,856 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
3,933,219 GBP2025-04-30
3,317,721 GBP2024-04-30
3,371,865 GBP2023-04-30
Dividends Paid
-400,000 GBP2024-05-01 ~ 2025-04-30
Retained earnings (accumulated losses)
-460,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
1 GBP2025-04-30
1 GBP2024-04-30
Property, Plant & Equipment
522,002 GBP2025-04-30
389,881 GBP2024-04-30
Fixed Assets
522,003 GBP2025-04-30
389,882 GBP2024-04-30
Debtors
3,678,430 GBP2025-04-30
1,689,551 GBP2024-04-30
Cash at bank and in hand
2,598,242 GBP2025-04-30
3,852,554 GBP2024-04-30
Current Assets
6,534,990 GBP2025-04-30
5,867,449 GBP2024-04-30
Net Current Assets/Liabilities
3,541,015 GBP2025-04-30
3,024,563 GBP2024-04-30
Total Assets Less Current Liabilities
4,063,018 GBP2025-04-30
3,414,445 GBP2024-04-30
Net Assets/Liabilities
3,933,221 GBP2025-04-30
3,317,723 GBP2024-04-30
Equity
Called up share capital
2 GBP2025-04-30
2 GBP2024-04-30
Equity
3,933,221 GBP2025-04-30
3,317,723 GBP2024-04-30
Audit Fees/Expenses
10,000 GBP2024-05-01 ~ 2025-04-30
10,000 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
592024-05-01 ~ 2025-04-30
532023-05-01 ~ 2024-04-30
Wages/Salaries
2,955,017 GBP2024-05-01 ~ 2025-04-30
2,591,344 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,134 GBP2024-05-01 ~ 2025-04-30
281,447 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
3,398,033 GBP2024-05-01 ~ 2025-04-30
3,167,390 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
129,662 GBP2024-05-01 ~ 2025-04-30
138,318 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,075 GBP2024-05-01 ~ 2025-04-30
-29,315 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Goodwill
1 GBP2024-04-30
Development expenditure
88,158 GBP2024-04-30
Intangible Assets - Gross Cost
88,159 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2024-04-30
Development expenditure
88,158 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
88,158 GBP2024-04-30
Intangible Assets
Development expenditure
0 GBP2025-04-30
0 GBP2024-04-30
Intangible Assets
1 GBP2025-04-30
1 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
128,672 GBP2025-04-30
123,001 GBP2024-04-30
Furniture and fittings
55,141 GBP2025-04-30
37,904 GBP2024-04-30
Computers
145,324 GBP2025-04-30
145,324 GBP2024-04-30
Motor vehicles
774,595 GBP2025-04-30
570,776 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,103,732 GBP2025-04-30
877,005 GBP2024-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-44,656 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals
-44,656 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,079 GBP2025-04-30
57,625 GBP2024-04-30
Furniture and fittings
25,788 GBP2025-04-30
21,225 GBP2024-04-30
Computers
110,838 GBP2025-04-30
96,058 GBP2024-04-30
Motor vehicles
375,025 GBP2025-04-30
312,216 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
581,730 GBP2025-04-30
487,124 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,454 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
4,563 GBP2024-05-01 ~ 2025-04-30
Computers
14,780 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
100,979 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
132,776 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
0 GBP2024-05-01 ~ 2025-04-30
Computers
0 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
-38,170 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,170 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Plant and equipment
58,593 GBP2025-04-30
65,376 GBP2024-04-30
Furniture and fittings
29,353 GBP2025-04-30
16,679 GBP2024-04-30
Computers
34,486 GBP2025-04-30
49,266 GBP2024-04-30
Motor vehicles
399,570 GBP2025-04-30
258,560 GBP2024-04-30
Finished Goods/Goods for Resale
258,318 GBP2025-04-30
325,344 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,325,349 GBP2025-04-30
649,741 GBP2024-04-30
Prepayments/Accrued Income
Current
1,353,081 GBP2025-04-30
1,039,810 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,300,945 GBP2025-04-30
852,140 GBP2024-04-30
Corporation Tax Payable
Current
26,761 GBP2025-04-30
129,576 GBP2024-04-30
Other Taxation & Social Security Payable
Current
356,629 GBP2025-04-30
597,840 GBP2024-04-30
Other Creditors
Current
19,229 GBP2025-04-30
14,640 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
71,813 GBP2025-04-30
60,523 GBP2024-04-30
Creditors
Current
2,993,975 GBP2025-04-30
2,842,886 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
2 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52 shares2025-04-30
52 shares2024-04-30
Par Value of Share
Class 2 ordinary share
2 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
48 shares2025-04-30
48 shares2024-04-30
Equity
Called up share capital
2 GBP2025-04-30
2 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
249,780 GBP2025-04-30
150,673 GBP2024-04-30
Between two and five year
467,340 GBP2025-04-30
162,627 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
717,120 GBP2025-04-30
313,300 GBP2024-04-30