Turnover/Revenue
21,360,413 GBP2023-08-01 ~ 2024-07-31
21,463,299 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-17,798,221 GBP2023-08-01 ~ 2024-07-31
-18,813,863 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
3,562,192 GBP2023-08-01 ~ 2024-07-31
2,649,436 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,799,292 GBP2023-08-01 ~ 2024-07-31
-2,068,733 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
762,900 GBP2023-08-01 ~ 2024-07-31
580,703 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
746,194 GBP2023-08-01 ~ 2024-07-31
571,661 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
533,592 GBP2023-08-01 ~ 2024-07-31
432,300 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-100,164 GBP2023-08-01 ~ 2024-07-31
-93,564 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
13,282 GBP2024-07-31
25,160 GBP2023-07-31
Property, Plant & Equipment
655,834 GBP2024-07-31
690,452 GBP2023-07-31
Fixed Assets
669,116 GBP2024-07-31
715,612 GBP2023-07-31
Total Inventories
230,025 GBP2024-07-31
406,081 GBP2023-07-31
Debtors
Current
5,849,927 GBP2024-07-31
5,972,103 GBP2023-07-31
Cash at bank and in hand
2,160,782 GBP2024-07-31
259,305 GBP2023-07-31
Current Assets
8,240,734 GBP2024-07-31
6,637,489 GBP2023-07-31
Net Current Assets/Liabilities
3,052,638 GBP2024-07-31
2,687,606 GBP2023-07-31
Total Assets Less Current Liabilities
3,721,754 GBP2024-07-31
3,403,218 GBP2023-07-31
Creditors
Non-current, Amounts falling due after one year
-245,627 GBP2023-07-31
Net Assets/Liabilities
3,414,234 GBP2024-07-31
2,980,806 GBP2023-07-31
Equity
Called up share capital
650 GBP2024-07-31
650 GBP2023-07-31
Retained earnings (accumulated losses)
3,413,584 GBP2024-07-31
2,980,156 GBP2023-07-31
Equity
3,414,234 GBP2024-07-31
2,980,806 GBP2023-07-31
Property, Plant & Equipment - Depreciation Expense
101,227 GBP2023-08-01 ~ 2024-07-31
106,246 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
4,500,518 GBP2023-08-01 ~ 2024-07-31
4,739,426 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
436,065 GBP2023-08-01 ~ 2024-07-31
480,897 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
5,057,969 GBP2023-08-01 ~ 2024-07-31
5,404,510 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
272023-08-01 ~ 2024-07-31
332022-08-01 ~ 2023-07-31
Average Number of Employees
1182023-08-01 ~ 2024-07-31
1292022-08-01 ~ 2023-07-31
Director Remuneration
105,080 GBP2023-08-01 ~ 2024-07-31
111,678 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
22,250 GBP2023-08-01 ~ 2024-07-31
10,500 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,605 GBP2023-08-01 ~ 2024-07-31
22,558 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
186,549 GBP2023-08-01 ~ 2024-07-31
120,106 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Development expenditure
234,813 GBP2024-07-31
234,813 GBP2023-07-31
Intangible Assets - Gross Cost
234,813 GBP2024-07-31
234,813 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
221,531 GBP2024-07-31
209,653 GBP2023-07-31
Intangible Assets - Accumulated Amortisation & Impairment
221,531 GBP2024-07-31
209,653 GBP2023-07-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
11,878 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Increase From Amortisation Charge for Year
11,878 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Development expenditure
13,282 GBP2024-07-31
25,160 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
419,870 GBP2024-07-31
419,870 GBP2023-07-31
Improvements to leasehold property
70,464 GBP2024-07-31
70,464 GBP2023-07-31
Tools/Equipment for furniture and fittings
369,571 GBP2024-07-31
369,571 GBP2023-07-31
Motor vehicles
779,320 GBP2024-07-31
722,487 GBP2023-07-31
Other
35,191 GBP2024-07-31
35,191 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,674,416 GBP2024-07-31
1,617,583 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-10,500 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-10,500 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
80,114 GBP2024-07-31
71,885 GBP2023-07-31
Improvements to leasehold property
50,596 GBP2024-07-31
45,956 GBP2023-07-31
Tools/Equipment for furniture and fittings
361,423 GBP2024-07-31
351,261 GBP2023-07-31
Motor vehicles
499,258 GBP2024-07-31
434,039 GBP2023-07-31
Other
27,191 GBP2024-07-31
23,990 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,018,582 GBP2024-07-31
927,131 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,229 GBP2023-08-01 ~ 2024-07-31
Improvements to leasehold property
4,640 GBP2023-08-01 ~ 2024-07-31
Tools/Equipment for furniture and fittings
10,162 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
74,995 GBP2023-08-01 ~ 2024-07-31
Other
3,201 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
101,227 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-9,776 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-9,776 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Land and buildings
339,756 GBP2024-07-31
347,985 GBP2023-07-31
Improvements to leasehold property
19,868 GBP2024-07-31
24,508 GBP2023-07-31
Tools/Equipment for furniture and fittings
8,148 GBP2024-07-31
18,310 GBP2023-07-31
Motor vehicles
280,062 GBP2024-07-31
288,448 GBP2023-07-31
Other
8,000 GBP2024-07-31
11,201 GBP2023-07-31
Raw materials and consumables
147,746 GBP2024-07-31
256,770 GBP2023-07-31
Value of work in progress
82,279 GBP2024-07-31
149,311 GBP2023-07-31
Trade Debtors/Trade Receivables
5,099,519 GBP2024-07-31
5,116,271 GBP2023-07-31
Other Debtors
602,197 GBP2024-07-31
605,935 GBP2023-07-31
Prepayments
148,211 GBP2024-07-31
163,697 GBP2023-07-31
Debtors
Current, Amounts falling due within one year
5,849,927 GBP2024-07-31
Amounts falling due within one year, Current
5,972,103 GBP2023-07-31
Cash and Cash Equivalents
2,160,782 GBP2024-07-31
259,305 GBP2023-07-31
Total Borrowings
Current, Amounts falling due within one year
90,227 GBP2024-07-31
Non-current, Amounts falling due after one year
245,627 GBP2023-07-31
Bank Borrowings
Non-current
126,823 GBP2024-07-31
149,626 GBP2023-07-31
Total Borrowings
Non-current
182,689 GBP2024-07-31
245,627 GBP2023-07-31
Bank Borrowings
Current
30,000 GBP2024-07-31
30,000 GBP2023-07-31
Total Borrowings
Current
90,227 GBP2024-07-31
106,208 GBP2023-07-31
Minimum gross finance lease payments owing
116,093 GBP2024-07-31
172,209 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
53,486 GBP2024-07-31
57,091 GBP2023-07-31
Between two and five year
16,709 GBP2024-07-31
70,195 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,195 GBP2024-07-31
127,286 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
124,831 GBP2024-07-31
110,226 GBP2023-07-31
Number of Shares Issued (Fully Paid)
650 shares2024-07-31
650 shares2023-07-31
Nominal value of allotted share capital
650 GBP2023-08-01 ~ 2024-07-31
650 GBP2022-08-01 ~ 2023-07-31