Property, Plant & Equipment
70,574 GBP2024-05-31
83,905 GBP2023-05-31
Debtors
916,317 GBP2024-05-31
777,205 GBP2023-05-31
Cash at bank and in hand
1,807,528 GBP2024-05-31
1,584,934 GBP2023-05-31
Current Assets
2,812,302 GBP2024-05-31
2,392,900 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-1,121,154 GBP2024-05-31
-838,715 GBP2023-05-31
Net Current Assets/Liabilities
1,691,148 GBP2024-05-31
1,554,185 GBP2023-05-31
Total Assets Less Current Liabilities
1,761,722 GBP2024-05-31
1,638,090 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-05-31
-125,000 GBP2023-05-31
Net Assets/Liabilities
1,751,733 GBP2024-05-31
1,507,159 GBP2023-05-31
Equity
Called up share capital
22,000 GBP2024-05-31
22,000 GBP2023-05-31
Capital redemption reserve
20,000 GBP2024-05-31
20,000 GBP2023-05-31
Retained earnings (accumulated losses)
1,709,733 GBP2024-05-31
1,465,159 GBP2023-05-31
Equity
1,751,733 GBP2024-05-31
1,507,159 GBP2023-05-31
Average Number of Employees
722023-06-01 ~ 2024-05-31
642022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
130,834 GBP2023-05-31
Plant and equipment
110,845 GBP2024-05-31
109,598 GBP2023-05-31
Furniture and fittings
33,892 GBP2024-05-31
33,892 GBP2023-05-31
Computers
126,424 GBP2024-05-31
115,063 GBP2023-05-31
Motor vehicles
79,388 GBP2024-05-31
75,744 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
481,383 GBP2024-05-31
465,131 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-18,351 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-18,351 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
104,668 GBP2023-05-31
Plant and equipment
97,481 GBP2024-05-31
95,122 GBP2023-05-31
Furniture and fittings
27,691 GBP2024-05-31
26,597 GBP2023-05-31
Computers
117,112 GBP2024-05-31
109,853 GBP2023-05-31
Motor vehicles
37,691 GBP2024-05-31
44,986 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
410,809 GBP2024-05-31
381,226 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
26,166 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
2,359 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
1,094 GBP2023-06-01 ~ 2024-05-31
Computers
7,259 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
10,499 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,377 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
0 GBP2023-06-01 ~ 2024-05-31
Computers
0 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-17,794 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,794 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Plant and equipment
13,364 GBP2024-05-31
14,476 GBP2023-05-31
Furniture and fittings
6,201 GBP2024-05-31
7,295 GBP2023-05-31
Computers
9,312 GBP2024-05-31
5,210 GBP2023-05-31
Motor vehicles
41,697 GBP2024-05-31
30,758 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
673,752 GBP2024-05-31
742,955 GBP2023-05-31
Other Debtors
Amounts falling due within one year
242,565 GBP2024-05-31
34,250 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
916,317 GBP2024-05-31
777,205 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-05-31
60,000 GBP2023-05-31
Trade Creditors/Trade Payables
Current
599,162 GBP2024-05-31
462,065 GBP2023-05-31
Other Taxation & Social Security Payable
Current
451,830 GBP2024-05-31
293,833 GBP2023-05-31
Other Creditors
Current
70,162 GBP2024-05-31
22,817 GBP2023-05-31
Creditors
Current
1,121,154 GBP2024-05-31
838,715 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-05-31
125,000 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
482,457 GBP2024-05-31
287,121 GBP2023-05-31