Average Number of Employees
242022-05-01 ~ 2023-04-30
222021-05-01 ~ 2022-04-30
Profit/Loss
1,015,555 GBP2022-05-01 ~ 2023-04-30
1,160,731 GBP2021-05-01 ~ 2022-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,156 GBP2023-04-30
2,724 GBP2022-04-30
Turnover/Revenue
13,610,811 GBP2022-05-01 ~ 2023-04-30
13,663,452 GBP2021-05-01 ~ 2022-04-30
Cost of Sales
-11,269,027 GBP2022-05-01 ~ 2023-04-30
-11,067,875 GBP2021-05-01 ~ 2022-04-30
Gross Profit/Loss
2,341,784 GBP2022-05-01 ~ 2023-04-30
2,595,577 GBP2021-05-01 ~ 2022-04-30
Administrative Expenses
-1,225,973 GBP2022-05-01 ~ 2023-04-30
-1,299,260 GBP2021-05-01 ~ 2022-04-30
Operating Profit/Loss
1,247,609 GBP2022-05-01 ~ 2023-04-30
1,390,136 GBP2021-05-01 ~ 2022-04-30
Profit/Loss on Ordinary Activities Before Tax
1,247,928 GBP2022-05-01 ~ 2023-04-30
1,390,633 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
1,015,555 GBP2022-05-01 ~ 2023-04-30
1,160,731 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment
34,846 GBP2023-04-30
44,007 GBP2022-04-30
Total Inventories
1,316,975 GBP2023-04-30
1,284,961 GBP2022-04-30
Debtors
3,265,596 GBP2023-04-30
2,261,919 GBP2022-04-30
Cash at bank and in hand
1,247,822 GBP2023-04-30
1,431,991 GBP2022-04-30
Current Assets
5,830,393 GBP2023-04-30
4,978,871 GBP2022-04-30
Net Current Assets/Liabilities
4,091,047 GBP2023-04-30
3,567,899 GBP2022-04-30
Total Assets Less Current Liabilities
4,125,893 GBP2023-04-30
3,611,906 GBP2022-04-30
Net Assets/Liabilities
4,124,737 GBP2023-04-30
3,609,182 GBP2022-04-30
Equity
Called up share capital
400 GBP2023-04-30
400 GBP2022-04-30
400 GBP2021-04-30
Retained earnings (accumulated losses)
4,124,337 GBP2023-04-30
3,608,782 GBP2022-04-30
2,939,556 GBP2021-04-30
Equity
4,124,737 GBP2023-04-30
3,609,182 GBP2022-04-30
Restated amount
3,609,182 GBP2022-04-30
2,939,956 GBP2021-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,015,555 GBP2022-05-01 ~ 2023-04-30
1,160,731 GBP2021-05-01 ~ 2022-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,015,555 GBP2022-05-01 ~ 2023-04-30
1,160,731 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2022-05-01 ~ 2023-04-30
-491,505 GBP2021-05-01 ~ 2022-04-30
Dividends Paid
-500,000 GBP2022-05-01 ~ 2023-04-30
-491,505 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-500,000 GBP2022-05-01 ~ 2023-04-30
-491,505 GBP2021-05-01 ~ 2022-04-30
Equity - Income/Expense Recognised Directly
-500,000 GBP2022-05-01 ~ 2023-04-30
-491,505 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation Expense
15,601 GBP2022-05-01 ~ 2023-04-30
103,679 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.252022-05-01 ~ 2023-04-30
Motor vehicles
1.002022-05-01 ~ 2023-04-30
Computers
0.252022-05-01 ~ 2023-04-30
Plant and equipment
0.252022-05-01 ~ 2023-04-30
Average number of employees in administration and support functions
32022-05-01 ~ 2023-04-30
32021-05-01 ~ 2022-04-30
Wages/Salaries
874,385 GBP2022-05-01 ~ 2023-04-30
877,765 GBP2021-05-01 ~ 2022-04-30
Social Security Costs
51,265 GBP2022-05-01 ~ 2023-04-30
52,086 GBP2021-05-01 ~ 2022-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,769 GBP2022-05-01 ~ 2023-04-30
40,105 GBP2021-05-01 ~ 2022-04-30
Staff Costs/Employee Benefits Expense
964,419 GBP2022-05-01 ~ 2023-04-30
969,956 GBP2021-05-01 ~ 2022-04-30
Director Remuneration
408,814 GBP2022-05-01 ~ 2023-04-30
423,002 GBP2021-05-01 ~ 2022-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,568 GBP2022-05-01 ~ 2023-04-30
-7,212 GBP2021-05-01 ~ 2022-04-30
Tax Expense/Credit at Applicable Tax Rate
243,346 GBP2022-05-01 ~ 2023-04-30
264,220 GBP2021-05-01 ~ 2022-04-30
Dividends Paid on Shares
All ordinary shares
500,000 GBP2022-05-01 ~ 2023-04-30
491,505 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
26,089 GBP2023-04-30
26,089 GBP2022-04-30
Motor vehicles
18,931 GBP2023-04-30
18,931 GBP2022-04-30
Plant and equipment
12,268 GBP2023-04-30
12,268 GBP2022-04-30
Property, Plant & Equipment - Gross Cost
446,708 GBP2023-04-30
440,268 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21,275 GBP2023-04-30
19,671 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,604 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
18,931 GBP2023-04-30
18,931 GBP2022-04-30
Computers
102,049 GBP2023-04-30
89,290 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
12,759 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,550 GBP2023-04-30
7,312 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,238 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
411,862 GBP2023-04-30
396,261 GBP2022-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,601 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
Furniture and fittings
4,814 GBP2023-04-30
6,418 GBP2022-04-30
Computers
26,314 GBP2023-04-30
32,633 GBP2022-04-30
Plant and equipment
3,718 GBP2023-04-30
4,956 GBP2022-04-30
Finished Goods
1,316,975 GBP2023-04-30
1,284,961 GBP2022-04-30
Trade Debtors/Trade Receivables
1,404,885 GBP2023-04-30
1,075,495 GBP2022-04-30
Prepayments/Accrued Income
361,463 GBP2023-04-30
354,579 GBP2022-04-30
Other Debtors
394 GBP2023-04-30
1,116 GBP2022-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,167,794 GBP2023-04-30
777,378 GBP2022-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
117,204 GBP2023-04-30
162,898 GBP2022-04-30
Corporation Tax Payable
Amounts falling due within one year
233,941 GBP2023-04-30
229,093 GBP2022-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
215,601 GBP2023-04-30
236,023 GBP2022-04-30
Other Creditors
Amounts falling due within one year
4,806 GBP2023-04-30
5,580 GBP2022-04-30
Deferred Tax Liabilities
1,156 GBP2023-04-30
2,724 GBP2022-04-30
Par Value of Share
Class 1 ordinary share
1 shares2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190 shares2023-04-30
190 shares2022-04-30
Par Value of Share
Class 2 ordinary share
1 shares2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
120 shares2023-04-30
120 shares2022-04-30
Par Value of Share
Class 3 ordinary share
1 shares2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
30 shares2023-04-30
30 shares2022-04-30
Par Value of Share
Class 4 ordinary share
1 shares2022-05-01 ~ 2023-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
20 shares2023-04-30
20 shares2022-04-30