Par Value of Share
Class 2 ordinary share
12021-11-01 ~ 2022-10-31
Class 3 ordinary share
12021-11-01 ~ 2022-10-31
Class 4 ordinary share
12021-11-01 ~ 2022-10-31
Turnover/Revenue
22,245,669 GBP2021-11-01 ~ 2022-10-31
20,021,013 GBP2020-11-01 ~ 2021-10-31
Cost of Sales
20,372,755 GBP2021-11-01 ~ 2022-10-31
17,960,662 GBP2020-11-01 ~ 2021-10-31
Gross Profit/Loss
1,872,914 GBP2021-11-01 ~ 2022-10-31
2,060,351 GBP2020-11-01 ~ 2021-10-31
Administrative Expenses
976,694 GBP2021-11-01 ~ 2022-10-31
891,083 GBP2020-11-01 ~ 2021-10-31
Operating Profit/Loss
896,220 GBP2021-11-01 ~ 2022-10-31
1,170,432 GBP2020-11-01 ~ 2021-10-31
Other Interest Receivable/Similar Income (Finance Income)
525 GBP2021-11-01 ~ 2022-10-31
1,145 GBP2020-11-01 ~ 2021-10-31
Interest Payable/Similar Charges (Finance Costs)
3,912 GBP2021-11-01 ~ 2022-10-31
5,767 GBP2020-11-01 ~ 2021-10-31
Profit/Loss on Ordinary Activities Before Tax
892,833 GBP2021-11-01 ~ 2022-10-31
1,165,810 GBP2020-11-01 ~ 2021-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
186,313 GBP2021-11-01 ~ 2022-10-31
229,304 GBP2020-11-01 ~ 2021-10-31
Profit/Loss
706,520 GBP2021-11-01 ~ 2022-10-31
936,506 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
706,520 GBP2021-11-01 ~ 2022-10-31
936,506 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment
304,316 GBP2022-10-31
307,878 GBP2021-10-31
Total Inventories
20,293 GBP2022-10-31
16,570 GBP2021-10-31
Debtors
4,701,981 GBP2022-10-31
3,350,658 GBP2021-10-31
Cash at bank and in hand
534,079 GBP2022-10-31
679,190 GBP2021-10-31
Current Assets
5,256,353 GBP2022-10-31
4,046,418 GBP2021-10-31
Creditors
Current
1,677,048 GBP2022-10-31
993,492 GBP2021-10-31
Net Current Assets/Liabilities
3,579,305 GBP2022-10-31
3,052,926 GBP2021-10-31
Total Assets Less Current Liabilities
3,883,621 GBP2022-10-31
3,360,804 GBP2021-10-31
Net Assets/Liabilities
3,829,652 GBP2022-10-31
3,291,433 GBP2021-10-31
Equity
Called up share capital
2,021 GBP2022-10-31
2,019 GBP2021-10-31
2,019 GBP2020-10-31
Share premium
6,004 GBP2022-10-31
3,732 GBP2021-10-31
3,732 GBP2020-10-31
Retained earnings (accumulated losses)
3,821,627 GBP2022-10-31
3,285,682 GBP2021-10-31
2,958,678 GBP2020-10-31
Equity
3,829,652 GBP2022-10-31
3,291,433 GBP2021-10-31
2,964,429 GBP2020-10-31
Dividends Paid
Retained earnings (accumulated losses)
-170,575 GBP2021-11-01 ~ 2022-10-31
-609,502 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-170,575 GBP2021-11-01 ~ 2022-10-31
-609,502 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
706,520 GBP2021-11-01 ~ 2022-10-31
936,506 GBP2020-11-01 ~ 2021-10-31
Issue of Equity Instruments
Called up share capital
2 GBP2021-11-01 ~ 2022-10-31
Issue of Equity Instruments
2,274 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
468,699 GBP2021-11-01 ~ 2022-10-31
392,037 GBP2020-11-01 ~ 2021-10-31
Social Security Costs
43,426 GBP2021-11-01 ~ 2022-10-31
36,561 GBP2020-11-01 ~ 2021-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,664 GBP2021-11-01 ~ 2022-10-31
86,855 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
519,789 GBP2021-11-01 ~ 2022-10-31
515,453 GBP2020-11-01 ~ 2021-10-31
Average Number of Employees
162021-11-01 ~ 2022-10-31
142020-11-01 ~ 2021-10-31
Director Remuneration
22,299 GBP2021-11-01 ~ 2022-10-31
17,576 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
74,085 GBP2021-11-01 ~ 2022-10-31
23,878 GBP2020-11-01 ~ 2021-10-31
Audit Fees/Expenses
7,332 GBP2021-11-01 ~ 2022-10-31
7,016 GBP2020-11-01 ~ 2021-10-31
Current Tax for the Period
179,475 GBP2021-11-01 ~ 2022-10-31
225,975 GBP2020-11-01 ~ 2021-10-31
Tax Expense/Credit at Applicable Tax Rate
169,638 GBP2021-11-01 ~ 2022-10-31
221,504 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
33,842 GBP2022-10-31
10,109 GBP2021-10-31
Furniture and fittings
43,911 GBP2022-10-31
171,668 GBP2021-10-31
Motor vehicles
616,876 GBP2022-10-31
624,764 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
694,629 GBP2022-10-31
806,541 GBP2021-10-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-132,389 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-125,838 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-258,227 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
12,517 GBP2022-10-31
10,023 GBP2021-10-31
Furniture and fittings
17,557 GBP2022-10-31
121,831 GBP2021-10-31
Motor vehicles
360,239 GBP2022-10-31
366,809 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
390,313 GBP2022-10-31
498,663 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,494 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
8,064 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
75,289 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,847 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-112,338 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
-81,859 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-194,197 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Plant and equipment
21,325 GBP2022-10-31
86 GBP2021-10-31
Furniture and fittings
26,354 GBP2022-10-31
49,837 GBP2021-10-31
Motor vehicles
256,637 GBP2022-10-31
257,955 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,762 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
26,401 GBP2022-10-31
40,007 GBP2021-10-31
Merchandise
20,293 GBP2022-10-31
16,570 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
4,174,385 GBP2022-10-31
3,015,329 GBP2021-10-31
Other Debtors
Current
86,086 GBP2022-10-31
34,687 GBP2021-10-31
Amount of value-added tax that is recoverable
Current
170,278 GBP2022-10-31
135,113 GBP2021-10-31
Prepayments
Current
117,514 GBP2022-10-31
115,459 GBP2021-10-31
Debtors
Amounts falling due within one year, Current
4,701,981 GBP2022-10-31
3,350,658 GBP2021-10-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Current
5,974 GBP2022-10-31
31,432 GBP2021-10-31
Trade Creditors/Trade Payables
Current
769,101 GBP2022-10-31
583,399 GBP2021-10-31
Amounts owed to group undertakings
Current
608,602 GBP2022-10-31
Corporation Tax Payable
Current
179,169 GBP2022-10-31
225,975 GBP2021-10-31
Other Taxation & Social Security Payable
Current
17,450 GBP2022-10-31
8,428 GBP2021-10-31
Other Creditors
Current
106,755 GBP2021-10-31
Accrued Liabilities
Current
88,252 GBP2022-10-31
19,003 GBP2021-10-31
Bank Borrowings/Overdrafts
Non-current
39,167 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Non-current
16,927 GBP2022-10-31
Bank Borrowings
Between two and five year, Non-current
30,000 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
16,927 GBP2022-10-31
hire purchase agreements
22,901 GBP2022-10-31
31,432 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,737 GBP2022-10-31
7,174 GBP2021-10-31
Between one and five year
8,370 GBP2021-10-31
All periods
4,737 GBP2022-10-31
15,544 GBP2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,042 GBP2022-10-31
30,204 GBP2021-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,000 shares2022-10-31
Class 3 ordinary share
5 shares2022-10-31
Class 4 ordinary share
5 shares2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
706,520 GBP2021-11-01 ~ 2022-10-31