Average Number of Employees
22022-10-01 ~ 2023-09-30
22021-10-01 ~ 2022-09-30
Property, Plant & Equipment
53,844 GBP2023-09-30
71,791 GBP2022-09-30
Fixed Assets - Investments
200 GBP2023-09-30
200 GBP2022-09-30
Fixed Assets
54,044 GBP2023-09-30
71,991 GBP2022-09-30
Total Inventories
6,126,937 GBP2023-09-30
6,126,937 GBP2022-09-30
Debtors
Current
2,678,151 GBP2023-09-30
2,654,593 GBP2022-09-30
Cash at bank and in hand
62,126 GBP2023-09-30
64,901 GBP2022-09-30
Current Assets
8,867,214 GBP2023-09-30
8,846,431 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-427,532 GBP2023-09-30
-446,006 GBP2022-09-30
Net Current Assets/Liabilities
8,439,682 GBP2023-09-30
8,400,425 GBP2022-09-30
Total Assets Less Current Liabilities
8,493,726 GBP2023-09-30
8,472,416 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-2,678,672 GBP2023-09-30
-2,708,502 GBP2022-09-30
Net Assets/Liabilities
5,815,054 GBP2023-09-30
5,763,914 GBP2022-09-30
Equity
Called up share capital
815,001 GBP2023-09-30
815,001 GBP2022-09-30
Retained earnings (accumulated losses)
5,000,053 GBP2023-09-30
4,948,913 GBP2022-09-30
Equity
5,815,054 GBP2023-09-30
5,763,914 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252022-10-01 ~ 2023-09-30
Furniture and fittings
252022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
95,721 GBP2023-09-30
95,721 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
23,930 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
17,947 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
41,877 GBP2023-09-30
Property, Plant & Equipment
Motor vehicles
53,844 GBP2023-09-30
71,791 GBP2022-09-30
Raw materials and consumables
6,126,937 GBP2023-09-30
6,126,937 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
16,035 GBP2023-09-30
29,576 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,659,800 GBP2023-09-30
2,619,800 GBP2022-09-30
Prepayments/Accrued Income
Current
2,316 GBP2023-09-30
5,217 GBP2022-09-30
Cash and Cash Equivalents
62,126 GBP2023-09-30
64,901 GBP2022-09-30
Bank Borrowings
Current
180,648 GBP2023-09-30
180,648 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,185 GBP2023-09-30
2,283 GBP2022-09-30
Corporation Tax Payable
Current
59,353 GBP2023-09-30
41,423 GBP2022-09-30
Taxation/Social Security Payable
Current
8,317 GBP2023-09-30
15,537 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
55,108 GBP2023-09-30
73,098 GBP2022-09-30
Other Creditors
Current
60,157 GBP2023-09-30
59,695 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
61,764 GBP2023-09-30
73,322 GBP2022-09-30
Creditors
Current
427,532 GBP2023-09-30
446,006 GBP2022-09-30
Amount of value-added tax that is payable
Current
8,317 GBP2023-09-30
15,537 GBP2022-09-30
Bank Borrowings
Non-current
2,678,672 GBP2023-09-30
2,708,502 GBP2022-09-30
Creditors
Non-current
2,678,672 GBP2023-09-30
2,708,502 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
180,648 GBP2023-09-30
180,648 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
180,648 GBP2023-09-30
180,648 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
180,648 GBP2023-09-30
180,648 GBP2022-09-30
Non-current, Between two and five year
2,498,024 GBP2023-09-30
2,527,854 GBP2022-09-30
Total Borrowings
2,859,320 GBP2023-09-30
2,889,150 GBP2022-09-30